Get Stock Quotes

Get Quotes

FORCE MOTORS LTD.
Sector : Cars & Utility Vehicles


BSE  923.4   -8.6   (-0.92%)   BSE Code : 500033   NSE Code : FORCEMOT

PREV. CLOSE
932.0
OPEN PRICE
944.0
CLOSE PRICE
923.4
VOLUME
3074
TODAY's LOW
917.95
TODAY's HIGH
944.0




Important Levels
Pivot Points - 928.45
Resistance 1 938.95
Resistance 2 954.5
Support 1 912.9
Support 2 902.4

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
12/08/2020 944.0 944.0 917.95 923.4 -0.92 3074
11/08/2020 954.9 954.9 930.0 932.1 -0.63 2396
10/08/2020 960.0 996.45 914.4 938.35 -1.33 21777
05/08/2020 909.5 955.0 909.5 938.35 2.55 9220
04/08/2020 910.0 924.0 910.0 915.55 1.28 1779
03/08/2020 929.95 929.95 885.0 904.1 1.81 2283
31/07/2020 905.0 905.0 885.0 888.05 -1.11 1998
30/07/2020 917.25 921.15 895.0 898.3 -1.29 1538
29/07/2020 917.5 922.55 908.1 910.25 -0.41 1056
27/07/2020 909.8 909.8 892.4 894.7 -1.36 1362

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
FORCE MOTORS LTD. Price 923.4 915.55 894.7 934.0 960.2
Gain / Loss % -0.92 0.86 3.21 -1.13 -3.83
HINDUSTAN MOTORS LTD. Price 6.24 6.0 5.49 5.68 5.91
Gain / Loss % 4 4 13.66 9.86 5.58
MAHINDRA & MAHINDRA LTD. Price 634.65 602.55 594.05 593.55 554.7
Gain / Loss % 0.9 5.33 6.83 6.92 14.41
MARUTI SUZUKI INDIA LTD. Price 6731.0 6360.7 6041.8 5867.3 5957.95
Gain / Loss % 1.26 5.82 11.41 14.72 12.98

Technical Indicators

Simple Moving Average
5 Days 929.55
10 Days 914.31
15 Days 918.23
25 Days 932.87
30 Days 934.53
Exponential Moving Average
5 Days 925.73
10 Days 922.91
12 Days 922.95
20 Days 923.7

MACD
12 Day EMA 922.95
26 Day EMA 922.83
MACD 0.12
Signal Line -0.07
Other Technical Indicators
Non - Smoothed RSI 36.27
Smoothed RSI 43.11
ROC -0.55
William %R -65.55
Upper Bollinger Band 966.78
Lower Bollinger Band 885.19
Middle Bollinger Band 925.98

Technical Analysis
Over Bought by RSI? No
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? No
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Liabilities
Share Capital 13.18 13.18 13.18 13.18 13.18
Reserves & Surplus 1785.61 1652.23 1467.26 1303.7 1212.84
Net Worth 1798.79 1665.41 1480.44 1316.88 1226.02
Secured Loans 0 0 0 0 0
Unsecured Loans 0 198.46 2.64 10.73 20.38
TOTAL LIABILITIES 1798.79 1863.87 1483.08 1327.61 1246.4
Assets
Gross Block 2106.89 2005.72 1797.53 1559.89 1485.42
(-) Acc. Depreciation 1164.46 1100.58 1004.21 922.34 842.12
Net Block 942.43 905.14 793.32 637.55 643.29
Capital Work in Progress. 375.2 6.28 204.6 239.76 205.77
Investments 10.6 9.67 1.23 1.23 1.23
Inventories 477.1 437.67 547.51 392.55 377.25
Sundry Debtors 241.91 115.1 150.4 108.68 135.08
Cash And Bank 40.93 234.22 317.64 303.03 216.09
Loans And Advances 430.86 769.31 279.16 288.88 193.15
Total Current Assets 1190.8 1556.3 1294.71 1093.14 921.58
Current Liabilities 668.5 780.13 759.82 585.09 479.42
Provisions 51.74 53.65 50.95 58.98 46.05
Total Current Liabilities 720.24 833.78 810.78 644.07 525.47
NET CURRENT ASSETS 470.56 722.52 483.93 449.07 396.1
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 1798.79 1643.61 1483.08 1327.61 1246.4

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
INCOME:
Sales Turnover 3531.01 3494.57 3485.19 2638.90 2021.63
Excise Duty 100.82 425.58 425.39 275.18 0.00
NET SALES 3430.19 3068.99 3059.79 2363.72 2021.63
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 3491.32 3153.93 3131.23 2429.50 2081.56
EXPENDITURE:
Manufacturing Expenses 48.23 44.55 45.71 38.98 37.94
Material Consumed 2634.27 2273.94 2246.94 1715.05 1486.93
Personal Expenses 386.55 350.08 303.69 277.73 240.56
Selling Expenses 18.97 37.15 0.00 0.00 0.00
Administrative Expenses 67.14 95.54 189.35 184.95 159.48
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 3155.16 2801.26 2785.69 2216.72 1924.91
Operating Profit 275.03 267.73 274.10 147.00 96.71
EBITDA 336.16 352.67 345.54 212.78 156.65
Depreciation 129.26 113.08 91.93 81.28 84.84
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 206.90 239.59 253.61 131.50 71.81
Interest 6.67 5.54 4.32 6.55 9.18
EBT 200.23 234.05 249.28 124.94 62.63
Taxes 53.28 55.08 69.86 23.58 -15.07
Profit and Loss for the Year 146.95 178.97 179.42 101.36 77.69
Non Recurring Items 1.37 0.95 0.00 0.00 0.00
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments -1.37 0.00 0.00 0.00 0.00
REPORTED PAT 146.95 179.92 179.42 101.36 77.69
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 10.50 0.00 10.49 5.25 3.28
Equity Dividend (%) 79.66 0.00 79.62 39.81 24.89
Shares in Issue (Lakhs) 131.76 131.76 131.76 131.76 131.76
EPS - Annualised (Rs) 111.53 136.55 136.17 76.93 58.97

Quarterly

(Rs. in Crores)

Particulars 2019-12 2019-09 2019-06 2019-03 2018-12
INCOME:
Net Sales Turnover 869.01 755.06 802.39 1060.55 826.05
Other Income 0.32 17.22 15.49 29.15 20.64
TOTAL INCOME 869.33 772.28 817.88 1089.7 846.69
EXPENDITURE:
Stock Adjustments 87.09 -46.11 47.94 130.01 -124.23
Raw Material Consumed 548.63 609.96 540.56 685.49 752.17
Power and Fuel 0 0 0 0 0
Employee Expenses 104.82 109.73 101.24 128.62 98.76
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised -36.2 -31.19 -26.68 -39.57 -32.5
Other Expenses 78.12 74.61 69.32 83.14 74.15
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 782.46 717 732.38 987.69 768.35
Operating Profit 86.55 38.06 70.01 72.86 57.7
EBITDA 86.87 55.28 85.5 102.01 78.34
Depreciation 49.2 47.21 45.64 41.56 39.75
EBIT 37.67 8.07 39.86 60.45 38.59
Interest 7.85 6.37 6.05 8.09 6.1
EBT 29.82 1.7 33.81 52.36 32.49
Taxes -5.1 -5.83 6.84 13.14 5.15
Profit and Loss for the Year 34.92 7.53 26.97 39.22 27.34
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 15.39 7.53 26.97 39.22 27.34
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 13.18 13.18 13.18 13.18 13.18
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of FORCE MOTORS LTD. Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Key Stats
Earnings Per Share 111.53 136.55 136.17 76.93 58.97
Profitability Ratios
Operating Profit Margin(%) 8.02 8.72 8.96 6.22 4.78
Profit Before Interest And Tax Margin(%) 6.03 7.81 8.29 5.56 3.55
Net Profit Margin(%) 4.28 5.86 5.86 4.29 3.84
Return On Capital Employed(%) 13 20.73 24.81 13.65 10.13
Return On Net Worth(%) 8.17 10.8 12.12 7.7 6.34
Return on Assets(%) 8.17 10.95 12.1 7.63 6.23
Tax Rate(%) 26.61 23.53 28.02 18.87 -24.06
Liquidity And Solvency Ratios
Current Ratio 1.65 1.87 1.6 1.7 1.75
Quick Ratio 0.99 1.34 0.92 1.09 1.04
Debt Equity Ratio 0 0.12 0 0.01 0.02
Liquidity And Solvency Ratios
Interest Coverage Ratio 31.02 43.25 58.71 20.08 7.82
Management Efficiency Ratios
Inventory Turnover Ratio 7.19 7.01 5.59 6.02 5.36
Total Assets Turnover Ratio 1.91 1.87 2.06 1.78 1.62
Margin Ratios
Core EBITDA Margin(%) 9.63 11.18 11.04 8.76 7.53
EBIT Margin(%) 5.93 7.6 8.1 5.41 3.45
PAT Margin(%) 4.28 5.86 5.86 4.29 3.84