Get Stock Quotes

Get Quotes

FORCE MOTORS LTD.
Sector : Cars & Utility Vehicles


BSE  1306.2   16.2   (1.26%)   BSE Code : 500033   NSE Code : FORCEMOT

PREV. CLOSE
1290.0
OPEN PRICE
1298.75
CLOSE PRICE
1306.2
VOLUME
44761
TODAY's LOW
1297.35
TODAY's HIGH
1380.0




Important Levels
Pivot Points - 1327.85
Resistance 1 1358.35
Resistance 2 1410.5
Support 1 1275.7
Support 2 1245.2

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
14/02/2020 1298.75 1380.0 1297.35 1306.2 1.26 44761
13/02/2020 1307.8 1317.6 1285.0 1290.2 -1.21 9013
12/02/2020 1295.25 1323.5 1279.0 1306.45 -0.12 14583
11/02/2020 1370.0 1372.6 1295.1 1308.4 -3.65 38637
10/02/2020 1420.0 1420.0 1352.7 1358.2 -1.51 8381
07/02/2020 1400.0 1409.4 1368.4 1379.5 -1.04 13227
06/02/2020 1343.0 1414.0 1318.2 1394.0 3.87 27051
05/02/2020 1340.0 1375.0 1297.8 1342.7 1.11 31542
04/02/2020 1240.0 1345.0 1239.0 1328.3 7.99 35535
03/02/2020 1210.0 1242.25 1166.4 1230.8 1.55 18396

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
FORCE MOTORS LTD. Price 1306.2 1358.2 1230.8 1318.35 1467.15
Gain / Loss % 1.26 -3.83 6.13 -0.92 -10.97
HINDUSTAN MOTORS LTD. Price 5.0 5.61 5.49 5.58 5.81
Gain / Loss % 0 -10.87 -8.93 -10.39 -13.94
MAHINDRA & MAHINDRA LTD. Price 523.05 528.05 558.95 572.65 553.35
Gain / Loss % -1.87 -0.95 -6.42 -8.66 -5.48
MARUTI SUZUKI INDIA LTD. Price 6913.85 6891.6 7009.4 6996.95 7303.1
Gain / Loss % -1.23 0.32 -1.36 -1.19 -5.33

Technical Indicators

Simple Moving Average
5 Days 1313.89
10 Days 1324.47
15 Days 1307.35
25 Days 1342.59
30 Days 1313.57
Exponential Moving Average
5 Days 1311.87
10 Days 1317.83
12 Days 1318.09
20 Days 1308.82

MACD
12 Day EMA 1318.09
26 Day EMA 1295.29
MACD 22.8
Signal Line 35.28
Other Technical Indicators
Non - Smoothed RSI 49.24
Smoothed RSI 52.56
ROC 3.51
William %R -44.87
Upper Bollinger Band 1485.57
Lower Bollinger Band 1192.49
Middle Bollinger Band 1339.03

Technical Analysis
Over Bought by RSI? No
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? No
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Liabilities
Share Capital 13.18 13.18 13.18 13.18 13.18
Reserves & Surplus 1785.61 1652.23 1467.26 1303.7 1212.84
Net Worth 1798.79 1665.41 1480.44 1316.88 1226.02
Secured Loans 0 0 0 0 0
Unsecured Loans 0 198.46 2.64 10.73 20.38
TOTAL LIABILITIES 1798.79 1863.87 1483.08 1327.61 1246.4
Assets
Gross Block 2106.89 2005.72 1797.53 1559.89 1485.42
(-) Acc. Depreciation 1164.46 1100.58 1004.21 922.34 842.12
Net Block 942.43 905.14 793.32 637.55 643.29
Capital Work in Progress. 375.2 6.28 204.6 239.76 205.77
Investments 10.6 9.67 1.23 1.23 1.23
Inventories 477.1 437.67 547.51 392.55 377.25
Sundry Debtors 241.91 115.1 150.4 108.68 135.08
Cash And Bank 40.93 234.22 317.64 303.03 216.09
Loans And Advances 430.86 769.31 279.16 288.88 193.15
Total Current Assets 1190.8 1556.3 1294.71 1093.14 921.58
Current Liabilities 668.5 780.13 759.82 585.09 479.42
Provisions 51.74 53.65 50.95 58.98 46.05
Total Current Liabilities 720.24 833.78 810.78 644.07 525.47
NET CURRENT ASSETS 470.56 722.52 483.93 449.07 396.1
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 1798.79 1643.61 1483.08 1327.61 1246.4

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
INCOME:
Sales Turnover 3531.01 3494.57 3485.19 2638.90 2021.63
Excise Duty 100.82 425.58 425.39 275.18 0.00
NET SALES 3430.19 3068.99 3059.79 2363.72 2021.63
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 3491.32 3153.93 3131.23 2429.50 2081.56
EXPENDITURE:
Manufacturing Expenses 48.23 44.55 45.71 38.98 37.94
Material Consumed 2634.27 2273.94 2246.94 1715.05 1486.93
Personal Expenses 386.55 350.08 303.69 277.73 240.56
Selling Expenses 18.97 37.15 0.00 0.00 0.00
Administrative Expenses 67.14 95.54 189.35 184.95 159.48
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 3155.16 2801.26 2785.69 2216.72 1924.91
Operating Profit 275.03 267.73 274.10 147.00 96.71
EBITDA 336.16 352.67 345.54 212.78 156.65
Depreciation 129.26 113.08 91.93 81.28 84.84
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 206.90 239.59 253.61 131.50 71.81
Interest 6.67 5.54 4.32 6.55 9.18
EBT 200.23 234.05 249.28 124.94 62.63
Taxes 53.28 55.08 69.86 23.58 -15.07
Profit and Loss for the Year 146.95 178.97 179.42 101.36 77.69
Non Recurring Items 1.37 0.95 0.00 0.00 0.00
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments -1.37 0.00 0.00 0.00 0.00
REPORTED PAT 146.95 179.92 179.42 101.36 77.69
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 10.50 0.00 10.49 5.25 3.28
Equity Dividend (%) 79.66 0.00 79.62 39.81 24.89
Shares in Issue (Lakhs) 131.76 131.76 131.76 131.76 131.76
EPS - Annualised (Rs) 111.53 136.55 136.17 76.93 58.97

Quarterly

(Rs. in Crores)

Particulars 2019-09 2019-06 2019-03 2018-12 2018-09
INCOME:
Net Sales Turnover 755.06 802.39 1060.55 826.05 881.41
Other Income 17.22 15.49 29.15 20.64 13.95
TOTAL INCOME 772.28 817.88 1089.7 846.69 895.36
EXPENDITURE:
Stock Adjustments -46.11 47.94 130.01 -124.23 -26.91
Raw Material Consumed 609.96 540.56 685.49 752.17 699.57
Power and Fuel 0 0 0 0 0
Employee Expenses 109.73 101.24 128.62 98.76 95.03
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised -31.19 -26.68 -39.57 -32.5 0
Other Expenses 74.61 69.32 83.14 74.15 39.85
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 717 732.38 987.69 768.35 807.54
Operating Profit 38.06 70.01 72.86 57.7 73.87
EBITDA 55.28 85.5 102.01 78.34 87.82
Depreciation 47.21 45.64 41.56 39.75 35.15
EBIT 8.07 39.86 60.45 38.59 52.67
Interest 6.37 6.05 8.09 6.1 0.19
EBT 1.7 33.81 52.36 32.49 52.48
Taxes -5.83 6.84 13.14 5.15 12.79
Profit and Loss for the Year 7.53 26.97 39.22 27.34 39.69
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 7.53 26.97 39.22 27.34 39.69
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 13.18 13.18 13.18 13.18 13.18
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of FORCE MOTORS LTD. Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Key Stats
Earnings Per Share 111.53 136.55 136.17 76.93 58.97
Profitability Ratios
Operating Profit Margin(%) 8.02 8.72 8.96 6.22 4.78
Profit Before Interest And Tax Margin(%) 6.03 7.81 8.29 5.56 3.55
Net Profit Margin(%) 4.28 5.86 5.86 4.29 3.84
Return On Capital Employed(%) 13 20.73 24.81 13.65 10.13
Return On Net Worth(%) 8.17 10.8 12.12 7.7 6.34
Return on Assets(%) 8.17 10.95 12.1 7.63 6.23
Tax Rate(%) 26.61 23.53 28.02 18.87 -24.06
Liquidity And Solvency Ratios
Current Ratio 1.65 1.87 1.6 1.7 1.75
Quick Ratio 0.99 1.34 0.92 1.09 1.04
Debt Equity Ratio 0 0.12 0 0.01 0.02
Liquidity And Solvency Ratios
Interest Coverage Ratio 31.02 43.25 58.71 20.08 7.82
Management Efficiency Ratios
Inventory Turnover Ratio 7.19 7.01 5.59 6.02 5.36
Total Assets Turnover Ratio 1.91 1.87 2.06 1.78 1.62
Margin Ratios
Core EBITDA Margin(%) 9.63 11.18 11.04 8.76 7.53
EBIT Margin(%) 5.93 7.6 8.1 5.41 3.45
PAT Margin(%) 4.28 5.86 5.86 4.29 3.84