Get Stock Quotes

Get Quotes

HSIL LTD.
Sector : Containers & Packaging


BSE  47.75   1.75   (3.8%)   BSE Code : 500187   NSE Code : HSIL

PREV. CLOSE
46.0
OPEN PRICE
48.05
CLOSE PRICE
47.75
VOLUME
5237
TODAY's LOW
47.25
TODAY's HIGH
49.1




Important Levels
Pivot Points - 48.03
Resistance 1 48.82
Resistance 2 49.88
Support 1 46.97
Support 2 46.18

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
09/04/2020 48.05 49.1 47.25 47.75 3.8 5237
08/04/2020 49.0 50.05 46.05 46.6 -2.92 5020
07/04/2020 45.0 49.8 45.0 48.55 12.91 17162
03/04/2020 41.2 43.7 40.9 43.2 2.86 6605
01/04/2020 41.8 42.5 40.05 42.05 7.82 3883
31/03/2020 40.0 40.75 38.9 39.2 0.51 3128
30/03/2020 40.05 41.0 39.0 39.4 -3.9 6929
27/03/2020 42.5 44.0 40.25 41.95 4.88 10804
26/03/2020 39.05 41.35 37.65 40.25 8.78 4949
25/03/2020 34.8 39.4 34.7 37.65 7.57 23773

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
BRIGHT BROTHERS LTD. Price 62.1 57.2 54.2 62.0 73.95
Gain / Loss % 12.91 8.57 14.58 0.16 -16.02
CONTROL PRINT LTD. Price 198.0 199.15 160.0 204.1 242.35
Gain / Loss % 3.12 -0.58 23.75 -2.99 -18.3
Emmbi Industries Ltd Price 51.6 48.8 49.25 56.35 75.6
Gain / Loss % 12.17 5.74 4.77 -8.43 -31.75
ESSEL PROPACK LTD. Price 174.05 153.75 153.05 157.95 169.45
Gain / Loss % 2.38 13.2 13.72 10.19 2.71
Haldyn Glass Ltd Price 20.15 20.25 19.25 20.25 22.6
Gain / Loss % 6.05 -0.49 4.68 -0.49 -10.84
HINDUSTAN TIN WORKS LTD. Price 32.8 30.75 28.2 33.95 39.6
Gain / Loss % 5.81 6.67 16.31 -3.39 -17.17
HSIL LTD. Price 47.75 42.05 37.65 48.55 50.3
Gain / Loss % 3.8 13.56 26.83 -1.65 -5.07
INNOVATIVE TECH PACK LTD. Price 8.91 8.0 7.73 7.89 10.83
Gain / Loss % 11.37 11.37 15.27 12.93 -17.73
KANPUR PLASTIPACK LTD. Price 53.15 46.0 44.9 41.3 42.6
Gain / Loss % 2.21 15.54 18.37 28.69 24.77
MANAKSIA LTD. Price 33.0 28.45 28.65 29.85 36.75
Gain / Loss % 3.12 15.99 15.18 10.55 -10.2
MILTON PLASTICS LTD. Price 3.25 2.78 2.77 3.24 3.75
Gain / Loss % 8.33 16.91 17.33 0.31 -13.33
Mold-Tek Packaging Limited Price 169.5 176.75 174.9 208.95 224.95
Gain / Loss % -0.88 -4.1 -3.09 -18.88 -24.65
OCEAN AGRO (INDIA) LTD. Price 19.2 16.65 15.9 18.5 19.5
Gain / Loss % 6.67 15.32 20.75 3.78 -1.54
PAPER PRODUCTS LTD. Price 207.55 196.75 195.0 226.05 252.25
Gain / Loss % 2.24 5.49 6.44 -8.18 -17.72
RADHA MADHAV CORPORATION LTD. Price 3.4 2.98 2.8 3.44 3.2
Gain / Loss % 13.33 14.09 21.43 -1.16 6.25
RISHI TECHTEX LTD. Price 15.4 14.59 15.2 17.35 20.7
Gain / Loss % 10 5.55 1.32 -11.24 -25.6
ROLLATAINERS LTD. Price 1.1 1.07 1.29 1.4 1.55
Gain / Loss % 10 2.8 -14.73 -21.43 -29.03
SHREE RAMA MULTI-TECH LTD. Price 3.4 3.44 3.73 4.24 4.66
Gain / Loss % 13.33 -1.16 -8.85 -19.81 -27.04
TIME TECHNOPLAST LTD. Price 31.2 23.75 25.35 34.05 40.75
Gain / Loss % 15.56 31.37 23.08 -8.37 -23.44
TINPLATE COMPANY OF INDIA LTD. Price 82.65 82.05 61.75 85.85 106.0
Gain / Loss % 3.31 0.73 33.85 -3.73 -22.03
UFLEX LTD. Price 167.8 137.45 129.6 162.35 187.2
Gain / Loss % 7.56 22.08 29.48 3.36 -10.36

Technical Indicators

Simple Moving Average
5 Days 45.63
10 Days 42.66
15 Days 41.89
25 Days 45.42
30 Days 46.71
Exponential Moving Average
5 Days 45.73
10 Days 44.3
12 Days 44.2
20 Days 44.85

MACD
12 Day EMA 44.2
26 Day EMA 45.62
MACD -1.42
Signal Line -2.59
Other Technical Indicators
Non - Smoothed RSI 62.32
Smoothed RSI 67.17
ROC 18.34
William %R -14.98
Upper Bollinger Band 53.61
Lower Bollinger Band 33.9
Middle Bollinger Band 43.76

Technical Analysis
Over Bought by RSI? No
Over Sold by RSI? No
Over Bought by ROC? Yes
Over Sold by ROC? No
Over Bought by W%R? Yes
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Liabilities
Share Capital 14.46 14.46 14.46 14.46 13.21
Reserves & Surplus 1474.81 1435.58 1486.6 1421.23 1108.27
Net Worth 1489.27 1450.04 1501.06 1435.69 1121.48
Secured Loans 1159.73 546.93 285.61 357.54 780.92
Unsecured Loans 0 295.86 198.06 187.81 138.75
TOTAL LIABILITIES 2649 2292.83 1984.74 1981.04 2041.14
Assets
Gross Block 2011.39 1726.44 2243.62 2205.68 2021.99
(-) Acc. Depreciation 330.32 219.33 749.86 646.15 534.76
Net Block 1681.07 1507.11 1493.76 1559.54 1487.23
Capital Work in Progress. 209.38 0 62.53 33.54 119.31
Investments 34.55 139.59 155.77 144.49 132.74
Inventories 564.3 492.5 454.68 435.71 405.73
Sundry Debtors 514.09 397.17 387.21 406.75 409.38
Cash And Bank 239.75 143.82 18.1 23.96 58.47
Loans And Advances 231.77 255.86 91.58 77.85 91.93
Total Current Assets 1549.91 1289.34 951.57 944.28 965.5
Current Liabilities 812.43 782.23 627.73 656.73 631.79
Provisions 13.47 12.56 51.17 44.07 31.85
Total Current Liabilities 825.9 794.78 678.9 700.81 663.64
NET CURRENT ASSETS 724.01 494.56 272.67 243.47 301.86
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 2649 2141.25 1984.74 1981.04 2041.14

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
INCOME:
Sales Turnover 2284.51 2229.90 2094.04 2001.15 1746.48
Excise Duty 35.00 154.92 149.74 144.14 0.00
NET SALES 2249.51 2074.98 1944.30 1857.02 1746.48
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 2259.23 2079.53 1948.15 1860.63 1750.22
EXPENDITURE:
Manufacturing Expenses 280.97 245.29 234.06 283.24 380.23
Material Consumed 1041.63 952.30 835.78 794.78 709.51
Personal Expenses 308.87 286.33 234.00 197.05 170.21
Selling Expenses 104.30 77.90 0.00 0.00 0.00
Administrative Expenses 241.35 223.86 306.32 240.51 219.15
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 1977.12 1785.68 1610.16 1515.58 1479.10
Operating Profit 272.39 289.30 334.14 341.43 267.38
EBITDA 282.10 293.85 337.99 345.05 271.12
Depreciation 114.04 110.83 114.80 119.25 105.70
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 168.06 183.01 223.19 225.80 165.41
Interest 55.76 33.36 38.22 73.55 67.89
EBT 112.30 149.66 184.97 152.25 97.52
Taxes 31.00 46.64 68.26 48.10 41.32
Profit and Loss for the Year 81.30 103.01 116.70 104.15 56.20
Non Recurring Items -6.54 0.00 0.00 0.00 0.00
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.00 0.00 0.00 0.00 0.00
REPORTED PAT 74.76 103.01 116.70 104.15 56.20
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 34.81 34.81 23.03 20.28 16.45
Equity Dividend (%) 240.70 240.70 159.28 140.28 124.50
Shares in Issue (Lakhs) 722.96 722.96 722.96 722.96 660.46
EPS - Annualised (Rs) 10.34 14.25 16.14 14.41 8.51

Quarterly

(Rs. in Crores)

Particulars 2019-09 2019-06 2019-03 2018-12 2018-09
INCOME:
Net Sales Turnover 469.93 439 808.87 735.72 622.65
Other Income 4.12 4 21.44 1.81 5.09
TOTAL INCOME 474.05 443 830.31 737.53 627.74
EXPENDITURE:
Stock Adjustments -18.75 -24.77 40.09 -27.66 -13.74
Raw Material Consumed 187.47 175.53 176.35 182.47 147.19
Power and Fuel 89.56 90.39 92.11 102.82 77.86
Employee Expenses 60.08 59.83 98.12 94.37 81.05
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 78.02 64.13 288.8 276.38 278.91
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 396.38 365.11 695.47 628.38 571.27
Operating Profit 73.55 73.89 113.4 107.34 51.38
EBITDA 77.67 77.89 134.84 109.15 56.47
Depreciation 38.25 36.87 42.42 42.64 34.36
EBIT 39.42 41.02 92.42 66.51 22.11
Interest 18.76 18.79 32.29 27.58 16.4
EBT 20.66 22.23 60.13 38.93 5.71
Taxes 5.68 7.89 21.94 13.43 1.04
Profit and Loss for the Year 14.98 14.34 38.19 25.5 4.67
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 14.98 14.34 38.19 25.5 4.67
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 14.46 14.46 14.46 14.46 14.46
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of HSIL LTD. Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Key Stats
Earnings Per Share 10.34 14.25 16.14 14.41 8.51
Profitability Ratios
Operating Profit Margin(%) 12.11 13.94 17.19 18.39 15.31
Profit Before Interest And Tax Margin(%) 7.47 8.82 11.48 12.16 9.47
Net Profit Margin(%) 3.32 4.96 6 5.61 3.22
Return On Capital Employed(%) 4.43 7.58 8.6 7.86 3.99
Return On Net Worth(%) 5.02 7.1 7.77 7.25 5.01
Return on Assets(%) 2.82 4.81 5.88 5.26 2.75
Tax Rate(%) 27.6 31.16 36.9 31.59 42.37
Liquidity And Solvency Ratios
Current Ratio 1.88 1.62 1.4 1.35 1.45
Quick Ratio 1.19 1 0.73 0.73 0.84
Debt Equity Ratio 0.78 0.58 0.32 0.38 0.82
Liquidity And Solvency Ratios
Interest Coverage Ratio 3.01 5.49 5.84 3.07 2.44
Management Efficiency Ratios
Inventory Turnover Ratio 3.99 4.21 4.28 4.26 4.3
Total Assets Turnover Ratio 0.85 0.97 0.98 0.94 0.86
Margin Ratios
Core EBITDA Margin(%) 12.49 14.13 17.35 18.54 15.49
EBIT Margin(%) 7.44 8.8 11.46 12.14 9.45
PAT Margin(%) 3.32 4.96 6 5.61 3.22