Get Stock Quotes

Get Quotes

BOROSIL GLASS WORKS LTD.
Sector : Houseware


BSE  107.1   -4.9   (-4.38%)   BSE Code : 502219   NSE Code : BOROSIL

PREV. CLOSE
112.0
OPEN PRICE
107.1
CLOSE PRICE
107.1
VOLUME
9213
TODAY's LOW
107.1
TODAY's HIGH
107.1




Important Levels
Pivot Points - 107.1
Resistance 1 107.1
Resistance 2 107.1
Support 1 107.1
Support 2 107.1

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
06/07/2020 107.1 107.1 107.1 107.1 -4.38 9213
03/07/2020 112.7 112.7 112.7 112.7 -4.49 7549
02/07/2020 118.6 118.6 118.6 118.6 -4.35 7593
01/07/2020 124.8 124.8 124.8 124.8 -4.73 18952
30/06/2020 137.9 138.05 131.35 131.35 -4.82 60267
29/06/2020 147.9 149.3 135.1 138.25 -2.64 606705
25/06/2020 134.0 135.45 122.55 135.45 5 611070
24/06/2020 129.0 129.0 129.0 129.0 5.74 66675
22/06/2020 117.05 117.05 117.05 117.05 5.45 39879
19/06/2020 111.5 111.5 111.5 111.5 5.19 26079

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
BOROSIL GLASS WORKS LTD. Price 107.1 131.35 111.5 87.45 64.35
Gain / Loss % -4.38 -18.46 -3.95 22.47 66.43
HAWKINS COOKERS LTD. Price 4258.2 4062.15 4014.05 4118.7 4258.0
Gain / Loss % 0.41 4.83 6.08 3.39 0
LA OPALA RG LTD. Price 192.85 188.55 181.55 166.55 168.6
Gain / Loss % 0.97 2.28 6.22 15.79 14.38
TTK PRESTIGE LTD. Price 5518.0 5401.85 5040.25 5158.65 5165.2
Gain / Loss % 0.42 2.15 9.48 6.97 6.83

Technical Indicators

Simple Moving Average
5 Days 118.91
10 Days 122.58
15 Days 113.92
25 Days 92.03
30 Days 82.44
Exponential Moving Average
5 Days 116.01
10 Days 115.3
12 Days 113.21
20 Days 102.95

MACD
12 Day EMA 113.21
26 Day EMA 96.17
MACD 17.05
Signal Line 18.74
Other Technical Indicators
Non - Smoothed RSI 58.56
Smoothed RSI 58.32
ROC 11.16
William %R -68.79
Upper Bollinger Band 147.7
Lower Bollinger Band 60.52
Middle Bollinger Band 104.11

Technical Analysis
Over Bought by RSI? No
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? No
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Liabilities
Share Capital 2.31 2.31 2.31 3.01 3.01
Reserves & Surplus 819.38 769.44 566.45 694.45 654.34
Net Worth 821.69 771.75 568.76 697.46 657.34
Secured Loans 0 0 32.54 2.17 0
Unsecured Loans 0 0 0 0 0.69
TOTAL LIABILITIES 821.69 771.75 601.3 699.63 658.03
Assets
Gross Block 117.53 117.07 175.57 167.35 179.82
(-) Acc. Depreciation 11.74 8.24 15.4 10.91 7.09
Net Block 105.79 108.82 160.17 156.43 172.73
Capital Work in Progress. 6.11 0 5.11 5.61 6.04
Investments 508.78 454.43 322.38 444.81 380.24
Inventories 38.8 40.46 39.74 36.24 30.36
Sundry Debtors 69.78 44.17 37.12 31.63 29.1
Cash And Bank 10.06 4.49 6.93 5.33 4.98
Loans And Advances 147.8 155.63 76.46 69.67 67.54
Total Current Assets 266.45 244.75 160.26 142.87 131.99
Current Liabilities 62.16 38.34 44.36 38.57 24.68
Provisions 3.29 2.53 2.25 11.52 8.28
Total Current Liabilities 65.44 40.86 46.61 50.09 32.97
NET CURRENT ASSETS 201 203.88 113.64 92.78 99.02
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 821.69 767.14 601.3 699.63 658.03

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
INCOME:
Sales Turnover 295.83 267.00 222.21 175.42 155.95
Excise Duty 0.00 0.00 0.00 0.00 0.00
NET SALES 295.83 267.00 222.21 175.42 155.95
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 332.19 301.98 280.32 241.42 196.71
EXPENDITURE:
Manufacturing Expenses 0.00 0.00 0.00 0.00 0.00
Material Consumed 155.98 150.64 131.38 104.72 93.75
Personal Expenses 34.18 27.20 25.10 20.24 17.42
Selling Expenses 18.75 13.39 0.00 0.00 0.00
Administrative Expenses 47.52 56.72 57.86 42.98 35.31
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 256.42 247.95 214.34 167.95 146.48
Operating Profit 39.41 19.05 7.88 7.47 9.47
EBITDA 75.77 54.03 65.98 73.48 50.23
Depreciation 5.22 5.81 5.26 5.48 3.72
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 70.55 48.22 60.72 67.99 46.51
Interest 0.28 1.17 1.16 0.25 0.50
EBT 70.27 47.04 59.56 67.74 46.01
Taxes 23.89 11.23 7.30 14.37 4.52
Profit and Loss for the Year 46.37 35.82 52.26 53.37 41.50
Non Recurring Items 0.00 90.88 0.00 -4.22 -4.35
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.00 0.00 0.00 0.00 0.00
REPORTED PAT 46.37 126.69 52.26 49.16 37.15
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 4.60 0.00 4.60 5.99 4.99
Equity Dividend (%) 199.10 0.00 199.10 199.10 166.01
Shares in Issue (Lakhs) 23.10 23.10 23.10 30.06 30.06
EPS - Annualised (Rs) 200.75 548.45 226.22 163.53 123.57

Quarterly

(Rs. in Crores)

Particulars 2019-12 2019-09 2019-06 2019-03 2018-12
INCOME:
Net Sales Turnover 126.98 117.02 91.62 84.72 113.59
Other Income 11.15 9.73 11.69 13.54 14.27
TOTAL INCOME 138.12 126.75 103.31 98.26 127.86
EXPENDITURE:
Stock Adjustments 10.69 -17.55 -6.01 -5.18 -6.38
Raw Material Consumed 0 0 0 0 0
Power and Fuel 0 0 0 0 0
Employee Expenses 11.92 11.89 11.62 9.99 11.84
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 89.84 108.83 79.56 76.59 96.64
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 112.44 103.17 85.16 81.4 102.1
Operating Profit 14.53 13.85 6.46 3.32 11.49
EBITDA 25.68 23.58 18.14 16.86 25.76
Depreciation 1.42 1.47 1.32 1.21 1.24
EBIT 24.27 22.11 16.83 15.65 24.52
Interest 0.9 0.96 0.71 0.76 1.14
EBT 23.36 21.15 16.12 14.88 23.38
Taxes 6.65 5.37 3.15 4.91 8.66
Profit and Loss for the Year 16.71 15.79 12.97 9.98 14.72
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 16.71 15.79 12.97 9.98 14.72
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 9.24 9.24 9.24 9.24 9.24
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of BOROSIL GLASS WORKS LTD. Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Key Stats
Earnings Per Share 200.75 548.45 226.22 163.53 123.57
Profitability Ratios
Operating Profit Margin(%) 13.32 7.13 3.55 4.26 6.07
Profit Before Interest And Tax Margin(%) 23.85 18.06 27.33 38.76 29.82
Net Profit Margin(%) 15.67 47.45 23.52 28.02 23.82
Return On Capital Employed(%) 6.11 4.91 9.38 8.07 6.55
Return On Net Worth(%) 5.64 16.42 9.19 7.05 5.65
Return on Assets(%) 5.64 16.51 8.69 7.03 5.65
Tax Rate(%) 34 23.87 12.26 21.21 9.82
Liquidity And Solvency Ratios
Current Ratio 4.07 5.99 3.44 2.85 4
Quick Ratio 3.48 5 2.59 2.13 3.08
Debt Equity Ratio 0 0 0.06 0 0
Liquidity And Solvency Ratios
Interest Coverage Ratio 251.96 41.21 52.34 271.96 93.02
Management Efficiency Ratios
Inventory Turnover Ratio 7.62 6.6 5.59 4.84 5.14
Total Assets Turnover Ratio 0.36 0.35 0.37 0.25 0.24
Margin Ratios
Core EBITDA Margin(%) 22.81 17.89 23.54 30.44 25.54
EBIT Margin(%) 21.24 15.97 21.66 28.16 23.64
PAT Margin(%) 15.67 47.45 23.52 28.02 23.82