Get Stock Quotes

Get Quotes

VADILAL INDUSTRIES LTD.
Sector : Packaged Foods


BSE  562.2   -1.8   (-0.32%)   BSE Code : 519156

PREV. CLOSE
564.0
OPEN PRICE
565.0
CLOSE PRICE
562.2
VOLUME
234
TODAY's LOW
555.05
TODAY's HIGH
567.3




NSE  561.8   -3.55   (-0.63%)   NSE Code : VADILALIND

PREV. CLOSE
565.35
OPEN PRICE
560.0
CLOSE PRICE
561.8
VOLUME
9803
TODAY's LOW
555.85
TODAY's HIGH
570.0








Important Levels
Pivot Points - 561.52
Resistance 1 567.98
Resistance 2 573.77
Support 1 555.73
Support 2 549.27

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
21/08/2019 565.0 567.3 555.05 562.2 -0.32 234
19/08/2019 552.1 555.0 544.05 550.35 -0.66 125
16/08/2019 546.9 562.75 546.9 554.25 0.72 999
14/08/2019 539.75 550.3 539.1 550.3 2.29 128
13/08/2019 535.5 538.95 535.45 538.2 -0.88 104
09/08/2019 529.05 548.05 529.0 543.1 2.47 1053
08/08/2019 511.45 534.0 511.4 530.75 0.9 387
07/08/2019 520.0 526.55 520.0 526.2 1.19 166
06/08/2019 518.5 523.45 518.2 520.0 1.56 84
05/08/2019 510.0 514.9 508.0 512.65 -1.22 230

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ADF FOODS LTD. Price 255.0 254.15 232.6 258.35 257.2
Gain / Loss % 0 0.33 9.63 -1.3 -0.86
BRITANNIA INDUSTRIES LTD. Price 2383.7 2510.55 2573.05 2671.5 2735.35
Gain / Loss % -0.43 -5.05 -7.36 -10.77 -12.86
DFM FOODS LTD. Price 260.65 258.6 245.3 254.95 259.35
Gain / Loss % -1.64 0.79 6.26 2.24 0.5
GLAXOSMITHKLINE CONSUMER HEALTHCARE LTD. Price 7988.7 7816.0 7449.25 7329.0 7265.85
Gain / Loss % 0.26 2.21 7.24 9 9.95
HATSUN AGRO PRODUCT LTD. Price 603.1 620.2 629.9 692.2 706.4
Gain / Loss % -2.41 -2.76 -4.25 -12.87 -14.62
HERITAGE FOODS (INDIA) LTD. Price 330.55 344.15 345.95 350.2 356.25
Gain / Loss % -2.49 -3.95 -4.45 -5.61 -7.21
HINDUSTAN FOODS LTD. Price 403.35 382.45 387.45 405.2 411.3
Gain / Loss % -2.57 5.46 4.1 -0.46 -1.93
KRBL LTD. Price 221.65 221.15 222.5 245.65 205.75
Gain / Loss % -3.21 0.23 -0.38 -9.77 7.73
KSE LTD. Price 1039.95 1058.65 1063.55 1010.85 924.75
Gain / Loss % -0.86 -1.77 -2.22 2.88 12.46
KWALITY DAIRY (INDIA) LTD. Price 2.08 2.58 2.88 2.98 3.18
Gain / Loss % 4 -19.38 -27.78 -30.2 -34.59
LOTUS CHOCOLATE CO.LTD. Price 16.9 14.4 14.9 16.95 15.2
Gain / Loss % 5.62 17.36 13.42 -0.29 11.18
MILKFOOD LTD. Price 320.0 310.05 300.0 321.0 338.95
Gain / Loss % 5.96 3.21 6.67 -0.31 -5.59
MODERN DAIRIES LTD. Price 3.33 2.9 2.64 2.93 3.37
Gain / Loss % 11 14.83 26.14 13.65 -1.19
NESTLE INDIA LTD. Price 12587.5 11871.9 11727.3 11621.7 11317.7
Gain / Loss % 5.22 6.03 7.33 8.31 11.22
SHAH FOODS LTD. Price 46.7 45.15 44.75 40.85 45.2
Gain / Loss % 6.14 3.43 4.36 14.32 3.32
SHANTANU SHEOREY AQUAKULT LTD. Price 0.43 0.53 0.66 0.66 0.63
Gain / Loss % 0 -18.87 -34.85 -34.85 -31.75
SIMRAN FARMS LTD. Price 63.7 55.65 41.85 45.75 47.05
Gain / Loss % -7.68 14.47 52.21 39.23 35.39
TASTY BITE EATABLES LTD. Price 8600.0 8490.5 8402.75 8299.0 8316.7
Gain / Loss % -0.75 1.29 2.35 3.63 3.41
UMANG DAIRIES LTD. Price 44.9 45.65 44.25 47.5 47.6
Gain / Loss % 2.05 -1.64 1.47 -5.47 -5.67
VADILAL INDUSTRIES LTD. Price 562.2 538.2 512.65 515.95 514.3
Gain / Loss % -0.32 4.46 9.67 8.96 9.31
VENKY'S (INDIA) LTD. Price 1428.4 1326.7 1351.25 1306.35 1343.35
Gain / Loss % -3.88 7.67 5.71 9.34 6.33
ZYDUS WELLNESS LTD. Price 1510.5 1509.85 1520.85 1409.55 1377.25
Gain / Loss % 1.44 0.04 -0.68 7.16 9.68
Prabhat Dairy Ltd Price 60.1 63.6 66.0 70.15 66.55
Gain / Loss % -3.06 -5.5 -8.94 -14.33 -9.69
Parag Milk Foods Ltd Price 142.85 173.75 207.15 234.45 255.75
Gain / Loss % -11.27 -17.78 -31.04 -39.07 -44.14

Technical Indicators

Simple Moving Average
5 Days 551.06
10 Days 538.8
15 Days 530.8
25 Days 531.19
30 Days 528.25
Exponential Moving Average
5 Days 551.42
10 Days 543.09
12 Days 540.82
20 Days 534.94

MACD
12 Day EMA 540.82
26 Day EMA 532.43
MACD 8.39
Signal Line 4.43
Other Technical Indicators
Non - Smoothed RSI 70.44
Smoothed RSI 60.12
ROC 8.73
William %R -7.33
Upper Bollinger Band 561.64
Lower Bollinger Band 498.21
Middle Bollinger Band 529.92

Technical Analysis
Over Bought by RSI? No
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? Yes
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Liabilities
Share Capital 7.19 7.19 7.19 7.19 7.19
Reserves & Surplus 165.87 77.35 60.62 46.94 107.72
Net Worth 173.06 144.42 128.09 114.81 114.91
Secured Loans 71.28 68.82 78.67 104.66 123.34
Unsecured Loans 52.76 30.05 21.08 20.58 19.5
TOTAL LIABILITIES 297.1 243.29 227.84 240.05 257.74
Assets
Gross Block 377.88 364.99 348.83 337.55 332.52
(-) Acc. Depreciation 124.26 138.07 125.31 113.26 105.54
Net Block 253.63 167.05 163.24 163.6 226.98
Capital Work in Progress. 7.49 3.21 0.52 0.61 4.18
Investments 2.92 1.68 1.47 1.47 1.47
Inventories 96.75 120.89 92.71 96.05 99.68
Sundry Debtors 45.24 14.43 22.92 17.39 16.51
Cash And Bank 3.18 4.11 3.91 4.7 2.98
Loans And Advances 25.94 18.96 20.76 24.69 25.98
Total Current Assets 171.11 158.38 140.3 142.82 145.15
Current Liabilities 134.36 143.15 133.06 125.71 116.19
Provisions 3.68 3.77 4.91 3.44 3.86
Total Current Liabilities 138.04 146.92 137.97 129.14 120.04
NET CURRENT ASSETS 33.07 11.46 2.33 13.68 25.11
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 297.1 243.29 227.84 240.05 257.74

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-17 Mar-16 Mar-15
INCOME:
Sales Turnover 523.04 480.42 484.38 455.38 412.89
Excise Duty 4.93 11.47 11.64 10.91 9.45
NET SALES 518.11 468.95 472.74 444.48 403.43
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 522.64 470.87 475.78 445.52 406.51
EXPENDITURE:
Manufacturing Expenses 30.73 29.38 29.38 28.71 26.93
Material Consumed 315.45 262.19 266.16 248.23 247.25
Personal Expenses 31.95 26.90 26.45 24.24 19.90
Selling Expenses 6.20 0.00 6.26 0.00 0.00
Administrative Expenses 84.86 96.06 89.96 85.40 68.43
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 469.20 414.54 418.20 386.58 362.51
Operating Profit 48.91 54.40 54.54 57.89 40.92
EBITDA 53.44 56.33 57.58 58.94 44.00
Depreciation 15.98 14.37 14.83 13.41 13.05
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 37.46 41.96 42.75 45.53 30.96
Interest 15.22 15.48 15.97 21.45 25.73
EBT 22.24 26.47 26.78 24.08 5.22
Taxes 7.39 10.14 10.14 9.73 1.32
Profit and Loss for the Year 14.85 16.33 16.63 14.35 3.90
Non Recurring Items 0.00 0.00 0.00 0.00 -1.97
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.00 0.00 0.00 0.00 0.00
REPORTED PAT 14.85 16.33 16.63 14.35 1.93
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 1.08 0.00 1.08 0.72 0.57
Equity Dividend (%) 15.04 0.00 15.04 9.95 7.96
Shares in Issue (Lakhs) 71.88 71.88 71.88 71.88 71.88
EPS - Annualised (Rs) 20.65 22.72 23.14 19.97 2.68

Quarterly

(Rs. in Crores)

Particulars 2018-12 2018-09 2018-06 2018-03 2017-12
INCOME:
Net Sales Turnover 78.92 117.7 213.13 115.69 66.9
Other Income 1.57 3.82 2.02 2.27 0.36
TOTAL INCOME 80.49 121.52 215.15 117.95 67.26
EXPENDITURE:
Stock Adjustments 2.1 -0.48 5.48 -15.28 4.32
Raw Material Consumed 38.62 63.09 109.48 80.03 37.56
Power and Fuel 0 0 0 0 0
Employee Expenses 9.34 8.37 11.04 10.42 6.89
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 26.24 32.13 36.49 31.76 24.56
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 76.31 103.11 162.48 106.94 73.34
Operating Profit 2.6 14.59 50.65 8.75 -6.44
EBITDA 4.17 18.41 52.67 11.02 -6.08
Depreciation 3.94 4.1 4.25 3.47 4.02
EBIT 0.23 14.32 48.42 7.55 -10.1
Interest 3.23 2.95 3.48 4.73 3.3
EBT -3 11.37 44.95 2.81 -13.39
Taxes -0.83 3.44 16.09 0.53 -4.64
Profit and Loss for the Year -2.17 7.93 28.86 2.28 -8.75
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT -2.17 7.93 28.86 2.28 -8.75
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 7.19 7.19 7.19 7.19 7.19
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of VADILAL INDUSTRIES LTD. Mar-18 Mar-17 Mar-17 Mar-16 Mar-15
Key Stats
Earnings Per Share 20.65 22.72 23.14 19.97 2.68
Profitability Ratios
Operating Profit Margin(%) 9.44 11.6 11.54 13.02 10.14
Profit Before Interest And Tax Margin(%) 7.23 8.95 9.04 10.24 7.67
Net Profit Margin(%) 2.87 3.48 3.52 3.23 0.48
Return On Capital Employed(%) 9.12 16.31 17.55 12.55 2.76
Return On Net Worth(%) 8.58 11.31 12.98 12.5 1.68
Return on Assets(%) 5 6.71 7.3 5.98 0.75
Tax Rate(%) 33.23 38.31 37.86 40.41 25.29
Liquidity And Solvency Ratios
Current Ratio 1.24 1.08 1.02 1.11 1.21
Quick Ratio 0.54 0.26 0.34 0.36 0.38
Debt Equity Ratio 0.72 0.68 0.78 1.09 1.24
Liquidity And Solvency Ratios
Interest Coverage Ratio 2.46 2.71 2.68 2.12 1.2
Management Efficiency Ratios
Inventory Turnover Ratio 5.36 3.88 5.1 4.63 4.05
Total Assets Turnover Ratio 1.74 1.93 2.07 1.85 1.57
Margin Ratios
Core EBITDA Margin(%) 10.23 11.96 12.1 13.23 10.82
EBIT Margin(%) 7.17 8.91 8.99 10.22 7.62
PAT Margin(%) 2.87 3.48 3.52 3.23 0.48