Get Stock Quotes

Get Quotes

VADILAL INDUSTRIES LTD.
Sector : Packaged Foods


BSE  740.85   0.85   (0.11%)   BSE Code : 519156

PREV. CLOSE
740.0
OPEN PRICE
745.0
CLOSE PRICE
740.85
VOLUME
540
TODAY's LOW
727.65
TODAY's HIGH
748.3




NSE  742.7   0.8   (0.11%)   NSE Code : VADILALIND

PREV. CLOSE
741.9
OPEN PRICE
744.15
CLOSE PRICE
742.7
VOLUME
9575
TODAY's LOW
726.05
TODAY's HIGH
748.0








Important Levels
Pivot Points - 738.93
Resistance 1 750.22
Resistance 2 759.58
Support 1 729.57
Support 2 718.28

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
17/10/2019 745.0 748.3 727.65 740.85 0.11 540
16/10/2019 741.95 759.1 738.0 740.1 -0.39 2477
15/10/2019 749.0 762.95 741.05 743.05 -0.79 1988
14/10/2019 782.55 782.55 741.0 749.15 -4.32 2579
11/10/2019 795.2 805.0 781.15 783.65 -0.17 742
10/10/2019 798.75 801.15 783.1 785.5 -0.7 574
09/10/2019 804.65 820.0 788.0 791.45 -1.56 984
07/10/2019 800.0 816.55 780.15 804.6 2.63 811
04/10/2019 807.25 820.0 780.4 784.05 -2.12 607
03/10/2019 761.05 825.2 761.0 801.5 4.5 7882

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ADF FOODS LTD. Price 261.15 254.5 263.9 281.4 281.9
Gain / Loss % 1.61 2.61 -1.04 -7.2 -7.36
BAMBINO AGRO INDUSTRIES LTD. Price 121.0 126.0 130.3 131.0 133.65
Gain / Loss % -1.63 -3.97 -7.14 -7.63 -9.47
BRITANNIA INDUSTRIES LTD. Price 3245.2 3083.65 2902.45 3036.1 2614.65
Gain / Loss % 2.15 5.24 11.81 6.89 24.12
DFM FOODS LTD. Price 247.7 245.05 243.35 247.75 242.95
Gain / Loss % 1.52 1.08 1.79 -0.02 1.96
GLAXOSMITHKLINE CONSUMER HEALTHCARE LTD. Price 8900.45 8559.4 8457.6 8759.85 7847.45
Gain / Loss % 1.05 3.98 5.24 1.61 13.42
HATSUN AGRO PRODUCT LTD. Price 623.0 619.3 624.5 635.1 602.0
Gain / Loss % -0.48 0.6 -0.24 -1.91 3.49
HERITAGE FOODS (INDIA) LTD. Price 324.65 327.6 367.9 387.25 375.6
Gain / Loss % -0.11 -0.9 -11.76 -16.17 -13.56
HINDUSTAN FOODS LTD. Price 545.0 538.75 530.1 501.0 485.0
Gain / Loss % 0.93 1.16 2.81 8.78 12.37
KRBL LTD. Price 201.5 215.25 216.05 221.75 223.65
Gain / Loss % -0.25 -6.39 -6.73 -9.13 -9.9
KSE LTD. Price 1239.95 1211.1 1301.05 1265.65 1180.65
Gain / Loss % 3.33 2.38 -4.7 -2.03 5.02
KWALITY DAIRY (INDIA) LTD. Price 2.05 1.71 1.36 1.56 1.59
Gain / Loss % 105 19.88 50.74 31.41 28.93
LOTUS CHOCOLATE CO.LTD. Price 14.9 16.6 16.4 15.35 16.15
Gain / Loss % -0.67 -10.24 -9.15 -2.93 -7.74
MILKFOOD LTD. Price 294.45 298.15 308.7 306.55 316.5
Gain / Loss % 0.15 -1.24 -4.62 -3.95 -6.97
MODERN DAIRIES LTD. Price 3.54 3.8 3.9 4.0 4.05
Gain / Loss % 18 -6.84 -9.23 -11.5 -12.59
NESTLE INDIA LTD. Price 14512.8 14038.6 13710.9 13463.5 12870.3
Gain / Loss % 1.15 3.38 5.85 7.79 12.76
SIMRAN FARMS LTD. Price 62.85 62.1 67.35 81.9 85.45
Gain / Loss % 4.75 1.21 -6.68 -23.26 -26.45
SUNIL AGRO FOODS LTD. Price 22.9 21.85 20.05 18.85 20.6
Gain / Loss % 9.05 4.81 14.21 21.49 11.17
TASTY BITE EATABLES LTD. Price 10090.0 9966.0 9749.9 9396.9 8389.05
Gain / Loss % 0.46 1.24 3.49 7.38 20.28
UMANG DAIRIES LTD. Price 36.8 35.0 37.5 42.0 43.6
Gain / Loss % -0.54 5.14 -1.87 -12.38 -15.6
VADILAL INDUSTRIES LTD. Price 740.85 783.65 801.5 816.45 802.25
Gain / Loss % 0.11 -5.46 -7.57 -9.26 -7.65
VENKY'S (INDIA) LTD. Price 1668.85 1617.15 1514.05 1740.65 1695.1
Gain / Loss % -1.02 3.2 10.22 -4.12 -1.55
ZYDUS WELLNESS LTD. Price 1682.6 1654.3 1656.15 1745.8 1768.95
Gain / Loss % 1.98 1.71 1.6 -3.62 -4.88
Prabhat Dairy Ltd Price 79.6 78.05 77.0 79.0 76.35
Gain / Loss % 0.76 1.99 3.38 0.76 4.26
Parag Milk Foods Ltd Price 153.6 155.25 154.35 160.4 159.3
Gain / Loss % 0.39 -1.06 -0.49 -4.24 -3.58

Technical Indicators

Simple Moving Average
5 Days 751.36
10 Days 772.39
15 Days 781.85
25 Days 781.68
30 Days 768.59
Exponential Moving Average
5 Days 751.28
10 Days 763.63
12 Days 765.77
20 Days 761.93

MACD
12 Day EMA 765.77
26 Day EMA 751.75
MACD 14.02
Signal Line 28.94
Other Technical Indicators
Non - Smoothed RSI 32.46
Smoothed RSI 45.63
ROC -8.4
William %R -75.04
Upper Bollinger Band 835.89
Lower Bollinger Band 736.27
Middle Bollinger Band 786.08

Technical Analysis
Over Bought by RSI? No
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? No
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Liabilities
Share Capital 7.19 7.19 7.19 7.19 7.19
Reserves & Surplus 165.87 77.35 60.62 46.94 107.72
Net Worth 173.06 144.42 128.09 114.81 114.91
Secured Loans 71.28 68.82 78.67 104.66 123.34
Unsecured Loans 52.76 30.05 21.08 20.58 19.5
TOTAL LIABILITIES 297.1 243.29 227.84 240.05 257.74
Assets
Gross Block 377.88 364.99 348.83 337.55 332.52
(-) Acc. Depreciation 124.26 138.07 125.31 113.26 105.54
Net Block 253.63 167.05 163.24 163.6 226.98
Capital Work in Progress. 7.49 3.21 0.52 0.61 4.18
Investments 2.92 1.68 1.47 1.47 1.47
Inventories 96.75 120.89 92.71 96.05 99.68
Sundry Debtors 45.24 14.43 22.92 17.39 16.51
Cash And Bank 3.18 4.11 3.91 4.7 2.98
Loans And Advances 25.94 18.96 20.76 24.69 25.98
Total Current Assets 171.11 158.38 140.3 142.82 145.15
Current Liabilities 134.36 143.15 133.06 125.71 116.19
Provisions 3.68 3.77 4.91 3.44 3.86
Total Current Liabilities 138.04 146.92 137.97 129.14 120.04
NET CURRENT ASSETS 33.07 11.46 2.33 13.68 25.11
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 297.1 243.29 227.84 240.05 257.74

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-17 Mar-16 Mar-15
INCOME:
Sales Turnover 523.04 480.42 484.38 455.38 412.89
Excise Duty 4.93 11.47 11.64 10.91 9.45
NET SALES 518.11 468.95 472.74 444.48 403.43
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 522.64 470.87 475.78 445.52 406.51
EXPENDITURE:
Manufacturing Expenses 30.73 29.38 29.38 28.71 26.93
Material Consumed 315.45 262.19 266.16 248.23 247.25
Personal Expenses 31.95 26.90 26.45 24.24 19.90
Selling Expenses 6.20 0.00 6.26 0.00 0.00
Administrative Expenses 84.86 96.06 89.96 85.40 68.43
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 469.20 414.54 418.20 386.58 362.51
Operating Profit 48.91 54.40 54.54 57.89 40.92
EBITDA 53.44 56.33 57.58 58.94 44.00
Depreciation 15.98 14.37 14.83 13.41 13.05
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 37.46 41.96 42.75 45.53 30.96
Interest 15.22 15.48 15.97 21.45 25.73
EBT 22.24 26.47 26.78 24.08 5.22
Taxes 7.39 10.14 10.14 9.73 1.32
Profit and Loss for the Year 14.85 16.33 16.63 14.35 3.90
Non Recurring Items 0.00 0.00 0.00 0.00 -1.97
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.00 0.00 0.00 0.00 0.00
REPORTED PAT 14.85 16.33 16.63 14.35 1.93
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 1.08 0.00 1.08 0.72 0.57
Equity Dividend (%) 15.04 0.00 15.04 9.95 7.96
Shares in Issue (Lakhs) 71.88 71.88 71.88 71.88 71.88
EPS - Annualised (Rs) 20.65 22.72 23.14 19.97 2.68

Quarterly

(Rs. in Crores)

Particulars 2019-06 2018-12 2018-09 2018-06 2018-03
INCOME:
Net Sales Turnover 240.21 78.92 117.7 213.13 115.69
Other Income 2.38 1.57 3.82 2.02 2.27
TOTAL INCOME 242.59 80.49 121.52 215.15 117.95
EXPENDITURE:
Stock Adjustments 14.83 2.1 -0.48 5.48 -15.28
Raw Material Consumed 114.98 38.62 63.09 109.48 80.03
Power and Fuel 0 0 0 0 0
Employee Expenses 10.01 9.34 8.37 11.04 10.42
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 39.74 26.24 32.13 36.49 31.76
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 179.55 76.31 103.11 162.48 106.94
Operating Profit 60.66 2.6 14.59 50.65 8.75
EBITDA 63.04 4.17 18.41 52.67 11.02
Depreciation 4.87 3.94 4.1 4.25 3.47
EBIT 58.17 0.23 14.32 48.42 7.55
Interest 3.73 3.23 2.95 3.48 4.73
EBT 54.44 -3 11.37 44.95 2.81
Taxes 18.95 -0.83 3.44 16.09 0.53
Profit and Loss for the Year 35.49 -2.17 7.93 28.86 2.28
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 35.49 -2.17 7.93 28.86 2.28
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 7.19 7.19 7.19 7.19 7.19
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of VADILAL INDUSTRIES LTD. Mar-18 Mar-17 Mar-17 Mar-16 Mar-15
Key Stats
Earnings Per Share 20.65 22.72 23.14 19.97 2.68
Profitability Ratios
Operating Profit Margin(%) 9.44 11.6 11.54 13.02 10.14
Profit Before Interest And Tax Margin(%) 7.23 8.95 9.04 10.24 7.67
Net Profit Margin(%) 2.87 3.48 3.52 3.23 0.48
Return On Capital Employed(%) 9.12 16.31 17.55 12.55 2.76
Return On Net Worth(%) 8.58 11.31 12.98 12.5 1.68
Return on Assets(%) 5 6.71 7.3 5.98 0.75
Tax Rate(%) 33.23 38.31 37.86 40.41 25.29
Liquidity And Solvency Ratios
Current Ratio 1.24 1.08 1.02 1.11 1.21
Quick Ratio 0.54 0.26 0.34 0.36 0.38
Debt Equity Ratio 0.72 0.68 0.78 1.09 1.24
Liquidity And Solvency Ratios
Interest Coverage Ratio 2.46 2.71 2.68 2.12 1.2
Management Efficiency Ratios
Inventory Turnover Ratio 5.36 3.88 5.1 4.63 4.05
Total Assets Turnover Ratio 1.74 1.93 2.07 1.85 1.57
Margin Ratios
Core EBITDA Margin(%) 10.23 11.96 12.1 13.23 10.82
EBIT Margin(%) 7.17 8.91 8.99 10.22 7.62
PAT Margin(%) 2.87 3.48 3.52 3.23 0.48