Get Stock Quotes

Get Quotes

VADILAL INDUSTRIES LTD.
Sector : Packaged Foods


BSE  608.95   -3.05   (-0.5%)   BSE Code : 519156   NSE Code : VADILALIND

PREV. CLOSE
612.0
OPEN PRICE
610.7
CLOSE PRICE
608.95
VOLUME
53
TODAY's LOW
607.5
TODAY's HIGH
612.05




Important Levels
Pivot Points - 609.5
Resistance 1 611.5
Resistance 2 614.05
Support 1 606.95
Support 2 604.95

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
12/08/2020 610.7 612.05 607.5 608.95 -0.5 53
11/08/2020 620.25 623.5 607.0 612.55 -0.88 255
10/08/2020 620.0 634.6 615.6 618.1 1.66 1533
05/08/2020 608.15 631.75 599.0 606.0 1 1044
04/08/2020 603.85 606.0 594.55 600.1 0.18 1989
03/08/2020 601.3 601.3 599.45 599.45 -0.42 14
31/07/2020 611.25 613.7 595.0 602.6 0.94 777
30/07/2020 618.4 619.8 578.3 597.35 -2.39 1127
29/07/2020 629.4 635.0 609.55 612.0 -1.77 1144
27/07/2020 652.9 652.9 624.3 627.3 -2.29 683

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ADF FOODS LTD. Price 386.6 346.55 341.1 299.3 294.5
Gain / Loss % 0.68 11.56 13.34 29.17 31.27
BAMBINO AGRO INDUSTRIES LTD. Price 150.25 154.75 169.35 170.2 146.75
Gain / Loss % -1.15 -2.91 -11.28 -11.72 2.39
BRITANNIA INDUSTRIES LTD. Price 3810.0 3816.75 3777.5 3983.25 3725.85
Gain / Loss % -1.78 -0.18 0.86 -4.35 2.26
DFM FOODS LTD. Price 245.8 178.15 186.85 193.7 191.0
Gain / Loss % -3.98 37.97 31.55 26.9 28.69
HATSUN AGRO PRODUCT LTD. Price 732.95 705.3 674.3 626.5 664.85
Gain / Loss % 1.1 3.92 8.7 16.99 10.24
HERITAGE FOODS (INDIA) LTD. Price 320.6 313.95 293.5 263.7 251.25
Gain / Loss % 0.5 2.12 9.23 21.58 27.6
HINDUSTAN FOODS LTD. Price 707.4 671.85 705.25 563.05 567.8
Gain / Loss % -0.92 5.29 0.3 25.64 24.59
KAIRA CAN CO.LTD. Price 835.0 665.75 694.8 724.0 690.35
Gain / Loss % 4.51 25.42 20.18 15.33 20.95
KRBL LTD. Price 296.05 303.65 247.85 254.75 264.65
Gain / Loss % -4.5 -2.5 19.45 16.21 11.86
KSE LTD. Price 1702.9 1505.0 1470.55 1500.0 1484.05
Gain / Loss % -1.51 13.15 15.8 13.53 14.75
KWALITY DAIRY (INDIA) LTD. Price 3.43 3.29 3.24 3.42 4.2
Gain / Loss % 14.33 4.26 5.86 0.29 -18.33
LOTUS CHOCOLATE CO.LTD. Price 16.64 13.39 14.41 14.06 14.6
Gain / Loss % 4 24.27 15.48 18.35 13.97
MILKFOOD LTD. Price 456.35 380.45 383.75 393.15 399.45
Gain / Loss % -2.07 19.95 18.92 16.08 14.24
MODERN DAIRIES LTD. Price 4.47 3.77 4.05 4.39 4.92
Gain / Loss % 11.75 18.57 10.37 1.82 -9.15
NESTLE INDIA LTD. Price 16538.7 16582.7 17343.9 17242.2 16837.8
Gain / Loss % -0.49 -0.27 -4.64 -4.08 -1.78
SHANTANU SHEOREY AQUAKULT LTD. Price 0.71 0.69 0.54 0.44 0.36
Gain / Loss % 0 2.9 31.48 61.36 97.22
SIMRAN FARMS LTD. Price 30.25 28.3 27.9 28.25 31.35
Gain / Loss % -2.42 6.89 8.42 7.08 -3.51
SUPER BAKERS (INDIA) LTD. Price 7.0 6.59 6.95 6.01 5.75
Gain / Loss % 16.67 6.22 0.72 16.47 21.74
TASTY BITE EATABLES LTD. Price 12423.2 12720.0 11639.2 12084.0 12538.0
Gain / Loss % 1.96 -2.33 6.74 2.81 -0.92
UMANG DAIRIES LTD. Price 43.7 40.2 41.3 42.5 45.05
Gain / Loss % -0.68 8.71 5.81 2.82 -3
VADILAL INDUSTRIES LTD. Price 608.95 600.1 627.3 565.1 511.4
Gain / Loss % -0.5 1.47 -2.93 7.76 19.08
VENKY'S (INDIA) LTD. Price 1143.7 1064.2 1064.3 1138.35 1090.45
Gain / Loss % 3.32 7.47 7.46 0.47 4.88
ZYDUS WELLNESS LTD. Price 1598.3 1703.6 1577.7 1431.3 1363.5
Gain / Loss % -2.42 -6.18 1.31 11.67 17.22
Prabhat Dairy Ltd Price 70.35 69.95 62.15 71.3 69.45
Gain / Loss % 0.5 0.57 13.19 -1.33 1.3
Parag Milk Foods Ltd Price 101.95 88.15 88.4 87.5 91.05
Gain / Loss % 2.98 15.66 15.33 16.51 11.97

Technical Indicators

Simple Moving Average
5 Days 609.14
10 Days 608.44
15 Days 607.43
25 Days 570.31
30 Days 563.39
Exponential Moving Average
5 Days 609.54
10 Days 604.42
12 Days 601.33
20 Days 588.64

MACD
12 Day EMA 601.33
26 Day EMA 580.79
MACD 20.53
Signal Line 20.33
Other Technical Indicators
Non - Smoothed RSI 66.45
Smoothed RSI 64.4
ROC 0.84
William %R -60.14
Upper Bollinger Band 673.29
Lower Bollinger Band 492.6
Middle Bollinger Band 582.95

Technical Analysis
Over Bought by RSI? No
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? No
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Liabilities
Share Capital 7.19 7.19 7.19 7.19 7.19
Reserves & Surplus 165.87 77.35 60.62 46.94 107.72
Net Worth 173.06 144.42 128.09 114.81 114.91
Secured Loans 71.28 68.82 78.67 104.66 123.34
Unsecured Loans 52.76 30.05 21.08 20.58 19.5
TOTAL LIABILITIES 297.1 243.29 227.84 240.05 257.74
Assets
Gross Block 377.88 364.99 348.83 337.55 332.52
(-) Acc. Depreciation 124.26 138.07 125.31 113.26 105.54
Net Block 253.63 167.05 163.24 163.6 226.98
Capital Work in Progress. 7.49 3.21 0.52 0.61 4.18
Investments 2.92 1.68 1.47 1.47 1.47
Inventories 96.75 120.89 92.71 96.05 99.68
Sundry Debtors 45.24 14.43 22.92 17.39 16.51
Cash And Bank 3.18 4.11 3.91 4.7 2.98
Loans And Advances 25.94 18.96 20.76 24.69 25.98
Total Current Assets 171.11 158.38 140.3 142.82 145.15
Current Liabilities 134.36 143.15 133.06 125.71 116.19
Provisions 3.68 3.77 4.91 3.44 3.86
Total Current Liabilities 138.04 146.92 137.97 129.14 120.04
NET CURRENT ASSETS 33.07 11.46 2.33 13.68 25.11
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 297.1 243.29 227.84 240.05 257.74

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-17 Mar-16 Mar-15
INCOME:
Sales Turnover 523.04 480.42 484.38 455.38 412.89
Excise Duty 4.93 11.47 11.64 10.91 9.45
NET SALES 518.11 468.95 472.74 444.48 403.43
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 522.64 470.87 475.78 445.52 406.51
EXPENDITURE:
Manufacturing Expenses 30.73 29.38 29.38 28.71 26.93
Material Consumed 315.45 262.19 266.16 248.23 247.25
Personal Expenses 31.95 26.90 26.45 24.24 19.90
Selling Expenses 6.20 0.00 6.26 0.00 0.00
Administrative Expenses 84.86 96.06 89.96 85.40 68.43
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 469.20 414.54 418.20 386.58 362.51
Operating Profit 48.91 54.40 54.54 57.89 40.92
EBITDA 53.44 56.33 57.58 58.94 44.00
Depreciation 15.98 14.37 14.83 13.41 13.05
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 37.46 41.96 42.75 45.53 30.96
Interest 15.22 15.48 15.97 21.45 25.73
EBT 22.24 26.47 26.78 24.08 5.22
Taxes 7.39 10.14 10.14 9.73 1.32
Profit and Loss for the Year 14.85 16.33 16.63 14.35 3.90
Non Recurring Items 0.00 0.00 0.00 0.00 -1.97
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.00 0.00 0.00 0.00 0.00
REPORTED PAT 14.85 16.33 16.63 14.35 1.93
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 1.08 0.00 1.08 0.72 0.57
Equity Dividend (%) 15.04 0.00 15.04 9.95 7.96
Shares in Issue (Lakhs) 71.88 71.88 71.88 71.88 71.88
EPS - Annualised (Rs) 20.65 22.72 23.14 19.97 2.68

Quarterly

(Rs. in Crores)

Particulars 2019-12 2019-09 2019-06 2018-12 2018-09
INCOME:
Net Sales Turnover 75.96 122.84 240.21 78.92 117.7
Other Income 1.43 2.46 2.38 1.57 3.82
TOTAL INCOME 77.39 125.3 242.59 80.49 121.52
EXPENDITURE:
Stock Adjustments 5.1 -0.62 14.83 2.1 -0.48
Raw Material Consumed 37.56 66.77 114.98 38.62 63.09
Power and Fuel 0 0 0 0 0
Employee Expenses 10.18 9.58 10.01 9.34 8.37
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 25.78 32.07 39.74 26.24 32.13
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 78.61 107.8 179.55 76.31 103.11
Operating Profit -2.66 15.04 60.66 2.6 14.59
EBITDA -1.23 17.51 63.04 4.17 18.41
Depreciation 4.58 4.65 4.87 3.94 4.1
EBIT -5.81 12.86 58.17 0.23 14.32
Interest 3.16 2.8 3.73 3.23 2.95
EBT -8.97 10.06 54.44 -3 11.37
Taxes -2.23 -9.09 18.95 -0.83 3.44
Profit and Loss for the Year -6.74 19.15 35.49 -2.17 7.93
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT -6.74 19.15 35.49 -2.17 7.93
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 7.19 7.19 7.19 7.19 7.19
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of VADILAL INDUSTRIES LTD. Mar-18 Mar-17 Mar-17 Mar-16 Mar-15
Key Stats
Earnings Per Share 20.65 22.72 23.14 19.97 2.68
Profitability Ratios
Operating Profit Margin(%) 9.44 11.6 11.54 13.02 10.14
Profit Before Interest And Tax Margin(%) 7.23 8.95 9.04 10.24 7.67
Net Profit Margin(%) 2.87 3.48 3.52 3.23 0.48
Return On Capital Employed(%) 9.12 16.31 17.55 12.55 2.76
Return On Net Worth(%) 8.58 11.31 12.98 12.5 1.68
Return on Assets(%) 5 6.71 7.3 5.98 0.75
Tax Rate(%) 33.23 38.31 37.86 40.41 25.29
Liquidity And Solvency Ratios
Current Ratio 1.24 1.08 1.02 1.11 1.21
Quick Ratio 0.54 0.26 0.34 0.36 0.38
Debt Equity Ratio 0.72 0.68 0.78 1.09 1.24
Liquidity And Solvency Ratios
Interest Coverage Ratio 2.46 2.71 2.68 2.12 1.2
Management Efficiency Ratios
Inventory Turnover Ratio 5.36 3.88 5.1 4.63 4.05
Total Assets Turnover Ratio 1.74 1.93 2.07 1.85 1.57
Margin Ratios
Core EBITDA Margin(%) 10.23 11.96 12.1 13.23 10.82
EBIT Margin(%) 7.17 8.91 8.99 10.22 7.62
PAT Margin(%) 2.87 3.48 3.52 3.23 0.48