Get Stock Quotes

Get Quotes

MODERN DAIRIES LTD.
Sector : Packaged Foods


BSE  3.33   0.33   (11%)   BSE Code : 519287   NSE Code : MODAIRY

PREV. CLOSE
3.0
OPEN PRICE
3.66
CLOSE PRICE
3.33
VOLUME
32705
TODAY's LOW
3.33
TODAY's HIGH
3.67




Important Levels
Pivot Points - 3.44
Resistance 1 3.56
Resistance 2 3.78
Support 1 3.22
Support 2 3.1

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
21/08/2019 3.66 3.67 3.33 3.33 11 32705
19/08/2019 3.34 3.34 3.34 3.34 11.33 9271
16/08/2019 3.19 3.19 3.19 3.19 4.93 2753
14/08/2019 3.04 3.04 3.04 3.04 52 2739
13/08/2019 2.77 2.97 2.77 2.9 45 7097
09/08/2019 2.79 2.83 2.61 2.83 41.5 12651
08/08/2019 2.75 2.9 2.66 2.7 35 13031
07/08/2019 2.75 2.9 2.64 2.8 40 16545
06/08/2019 2.75 2.77 2.75 2.77 38.5 5636
05/08/2019 2.76 2.88 2.63 2.64 32 4364

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ADF FOODS LTD. Price 255.0 254.15 232.6 258.35 257.2
Gain / Loss % 0 0.33 9.63 -1.3 -0.86
BRITANNIA INDUSTRIES LTD. Price 2383.7 2510.55 2573.05 2671.5 2735.35
Gain / Loss % -0.43 -5.05 -7.36 -10.77 -12.86
DFM FOODS LTD. Price 260.65 258.6 245.3 254.95 259.35
Gain / Loss % -1.64 0.79 6.26 2.24 0.5
GLAXOSMITHKLINE CONSUMER HEALTHCARE LTD. Price 7988.7 7816.0 7449.25 7329.0 7265.85
Gain / Loss % 0.26 2.21 7.24 9 9.95
HATSUN AGRO PRODUCT LTD. Price 603.1 620.2 629.9 692.2 706.4
Gain / Loss % -2.41 -2.76 -4.25 -12.87 -14.62
HERITAGE FOODS (INDIA) LTD. Price 330.55 344.15 345.95 350.2 356.25
Gain / Loss % -2.49 -3.95 -4.45 -5.61 -7.21
HINDUSTAN FOODS LTD. Price 403.35 382.45 387.45 405.2 411.3
Gain / Loss % -2.57 5.46 4.1 -0.46 -1.93
KRBL LTD. Price 221.65 221.15 222.5 245.65 205.75
Gain / Loss % -3.21 0.23 -0.38 -9.77 7.73
KSE LTD. Price 1039.95 1058.65 1063.55 1010.85 924.75
Gain / Loss % -0.86 -1.77 -2.22 2.88 12.46
KWALITY DAIRY (INDIA) LTD. Price 2.08 2.58 2.88 2.98 3.18
Gain / Loss % 4 -19.38 -27.78 -30.2 -34.59
LOTUS CHOCOLATE CO.LTD. Price 16.9 14.4 14.9 16.95 15.2
Gain / Loss % 5.62 17.36 13.42 -0.29 11.18
MILKFOOD LTD. Price 320.0 310.05 300.0 321.0 338.95
Gain / Loss % 5.96 3.21 6.67 -0.31 -5.59
MODERN DAIRIES LTD. Price 3.33 2.9 2.64 2.93 3.37
Gain / Loss % 11 14.83 26.14 13.65 -1.19
NESTLE INDIA LTD. Price 12587.5 11871.9 11727.3 11621.7 11317.7
Gain / Loss % 5.22 6.03 7.33 8.31 11.22
SHAH FOODS LTD. Price 46.7 45.15 44.75 40.85 45.2
Gain / Loss % 6.14 3.43 4.36 14.32 3.32
SHANTANU SHEOREY AQUAKULT LTD. Price 0.43 0.53 0.66 0.66 0.63
Gain / Loss % 0 -18.87 -34.85 -34.85 -31.75
SIMRAN FARMS LTD. Price 63.7 55.65 41.85 45.75 47.05
Gain / Loss % -7.68 14.47 52.21 39.23 35.39
TASTY BITE EATABLES LTD. Price 8600.0 8490.5 8402.75 8299.0 8316.7
Gain / Loss % -0.75 1.29 2.35 3.63 3.41
UMANG DAIRIES LTD. Price 44.9 45.65 44.25 47.5 47.6
Gain / Loss % 2.05 -1.64 1.47 -5.47 -5.67
VADILAL INDUSTRIES LTD. Price 562.2 538.2 512.65 515.95 514.3
Gain / Loss % -0.32 4.46 9.67 8.96 9.31
VENKY'S (INDIA) LTD. Price 1428.4 1326.7 1351.25 1306.35 1343.35
Gain / Loss % -3.88 7.67 5.71 9.34 6.33
ZYDUS WELLNESS LTD. Price 1510.5 1509.85 1520.85 1409.55 1377.25
Gain / Loss % 1.44 0.04 -0.68 7.16 9.68
Prabhat Dairy Ltd Price 60.1 63.6 66.0 70.15 66.55
Gain / Loss % -3.06 -5.5 -8.94 -14.33 -9.69
Parag Milk Foods Ltd Price 142.85 173.75 207.15 234.45 255.75
Gain / Loss % -11.27 -17.78 -31.04 -39.07 -44.14

Technical Indicators

Simple Moving Average
5 Days 3.16
10 Days 2.95
15 Days 2.9
25 Days 3.1
30 Days 3.2
Exponential Moving Average
5 Days 3.18
10 Days 3.07
12 Days 3.06
20 Days 3.1

MACD
12 Day EMA 3.06
26 Day EMA 3.17
MACD -0.11
Signal Line -0.21
Other Technical Indicators
Non - Smoothed RSI 0
Smoothed RSI 98.31
ROC 20.65
William %R -29.06
Upper Bollinger Band 3.41
Lower Bollinger Band 2.49
Middle Bollinger Band 2.95

Technical Analysis
Over Bought by RSI? No
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? No
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-15 Mar-14 Mar-13
Liabilities
Share Capital 23.36 23.36 23.36 23.36 23.36
Reserves & Surplus -111.32 -94.64 -57.05 -34.66 -44.11
Net Worth -87.96 -71.29 -33.69 -11.31 -20.75
Secured Loans 1.01 119.4 109.08 167.76 150.6
Unsecured Loans 0 57.42 56.23 5.99 5.51
TOTAL LIABILITIES -86.95 105.54 131.62 162.44 135.36
Assets
Gross Block 77.16 149.66 147.06 144.66 143.74
(-) Acc. Depreciation 0 75.05 65.35 60.37 53.47
Net Block 77.16 74.61 81.71 84.29 90.27
Capital Work in Progress. 0 0.29 0.2 0.18 0
Investments 0.02 0.01 0.01 0.01 0.01
Inventories 15.98 36.04 74.4 78.88 75.51
Sundry Debtors 9.51 27.58 31.38 21.37 31.65
Cash And Bank 2.63 1.17 0.46 1.54 1.41
Loans And Advances 11.52 11.74 11.03 20.9 11.52
Total Current Assets 39.64 76.53 117.27 122.7 120.09
Current Liabilities 187.46 29.8 51.62 29.98 50.12
Provisions 16.3 16.1 15.96 14.76 24.89
Total Current Liabilities 203.76 45.9 67.58 44.74 75.01
NET CURRENT ASSETS -164.13 30.63 49.7 77.96 45.08
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS -86.95 105.54 131.62 162.44 135.36

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-18 Mar-17 Mar-17 Mar-16
INCOME:
Sales Turnover 466.81 467.21 459.08 459.08 498.72
Excise Duty 0.00 0.40 1.74 1.74 1.83
NET SALES 466.81 466.81 457.34 457.34 496.89
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 467.29 467.29 457.72 457.74 497.15
EXPENDITURE:
Manufacturing Expenses 0.00 16.15 15.52 15.52 17.88
Material Consumed 442.30 446.25 433.03 430.90 465.82
Personal Expenses 8.70 8.70 7.07 8.37 6.99
Selling Expenses 0.00 0.00 0.00 0.00 0.00
Administrative Expenses 29.42 9.32 7.59 6.31 8.20
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 480.42 480.42 463.21 461.10 498.90
Operating Profit -13.61 -13.61 -5.87 -3.76 -2.01
EBITDA -13.13 -13.13 -5.48 -3.36 -1.75
Depreciation 5.14 5.14 4.86 5.07 4.90
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT -18.26 -18.26 -10.35 -8.43 -6.65
Interest 0.31 0.31 16.67 16.67 17.73
EBT -18.57 -18.57 -27.02 -25.11 -24.38
Taxes 0.00 0.00 0.00 0.00 -0.13
Profit and Loss for the Year -18.57 -18.57 -27.02 -25.11 -24.25
Non Recurring Items 0.00 0.03 13.71 13.72 0.00
Other Non Cash Adjustments 0.00 0.00 -0.05 0.00 0.02
Other Adjustments 0.00 -0.03 0.00 -0.01 0.00
REPORTED PAT -18.57 -18.57 -13.36 -11.40 -24.24
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00
Shares in Issue (Lakhs) 233.59 233.20 233.20 233.20 233.20
EPS - Annualised (Rs) -7.95 -7.96 -5.73 -4.89 -10.39

Quarterly

(Rs. in Crores)

Particulars 2019-03 2018-12 2018-09 2018-06 2018-03
INCOME:
Net Sales Turnover 147.2 150.57 137.14 125.57 122.44
Other Income 0.04 -0.16 0.27 0.05 0.33
TOTAL INCOME 147.24 150.41 137.41 125.62 122.78
EXPENDITURE:
Stock Adjustments 0.71 -0.76 0.03 4.69 0.09
Raw Material Consumed 130.55 136.26 124.23 111.01 115.18
Power and Fuel 0 0 0 0 0
Employee Expenses 2.58 2.34 2.27 2.2 3.33
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 9.35 8.11 9.2 6.4 9.18
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 143.19 145.95 135.72 124.3 127.78
Operating Profit 4.01 4.63 1.42 1.27 -5.34
EBITDA 4.05 4.47 1.69 1.32 -5
Depreciation 1.46 1.37 1.23 1.21 1.54
EBIT 2.59 3.1 0.46 0.11 -6.55
Interest 0.06 0.05 0.05 0.05 -0.22
EBT 2.53 3.05 0.42 0.06 -6.33
Taxes 0 0 0 0 0
Profit and Loss for the Year 2.53 3.05 0.42 0.06 -6.33
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 2.53 3.05 0.42 0.06 -6.33
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 23.32 23.32 23.36 23.36 23.32
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of MODERN DAIRIES LTD. Mar-18 Mar-18 Mar-17 Mar-17 Mar-16
Key Stats
Earnings Per Share -7.95 -7.96 -5.73 -4.89 -10.39
Profitability Ratios
Operating Profit Margin(%) -2.92 -2.92 -1.28 -0.82 -0.4
Profit Before Interest And Tax Margin(%) -3.91 -3.91 -2.26 -1.84 -1.34
Net Profit Margin(%) -3.98 -3.98 -2.92 -2.49 -4.88
Return On Capital Employed(%) 6.77 -24.52 -33.78 -18.96 -28.45
Return On Net Worth(%) 21.11 26.05 39.66 100.8 116.82
Return on Assets(%) 21.36 -17.6 -10.15 -7.02 -17.91
Tax Rate(%) -0 -0 -0 -0 0.53
Liquidity And Solvency Ratios
Current Ratio 0.19 1.67 1.74 2.74 1.6
Quick Ratio 0.12 0.88 0.63 0.98 0.59
Debt Equity Ratio -0.01 -2.48 -4.91 -15.36 -7.52
Liquidity And Solvency Ratios
Interest Coverage Ratio -58.9 -58.9 -0.62 -0.51 -0.38
Management Efficiency Ratios
Inventory Turnover Ratio 29.21 12.95 6.15 5.8 6.58
Total Assets Turnover Ratio -5.37 4.42 3.47 2.82 3.67
Margin Ratios
Core EBITDA Margin(%) -2.81 -2.81 -1.2 -0.73 -0.35
EBIT Margin(%) -3.91 -3.91 -2.26 -1.84 -1.34
PAT Margin(%) -3.98 -3.98 -2.92 -2.49 -4.88