Get Stock Quotes

Get Quotes

KSE LTD.
Sector : Packaged Foods


BSE  1580.15   76.15   (5.06%)   BSE Code : 519421   NSE Code : KSE

PREV. CLOSE
1504.0
OPEN PRICE
1580.15
CLOSE PRICE
1580.15
VOLUME
2000
TODAY's LOW
1536.2
TODAY's HIGH
1580.15




Important Levels
Pivot Points - 1565.5
Resistance 1 1594.8
Resistance 2 1609.45
Support 1 1550.85
Support 2 1521.55

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
03/07/2020 1580.15 1580.15 1536.2 1580.15 5.06 2000
02/07/2020 1504.95 1504.95 1490.0 1504.95 5.02 2534
01/07/2020 1433.3 1433.3 1433.3 1433.3 5 623
30/06/2020 1358.6 1365.05 1250.0 1365.05 5 1279
29/06/2020 1359.0 1359.0 1270.05 1300.05 -1.29 402
25/06/2020 1295.0 1332.0 1295.0 1318.5 0.5 366
24/06/2020 1310.0 1329.95 1260.05 1312.6 1.52 467
22/06/2020 1271.0 1308.6 1253.6 1290.0 -0.39 144
19/06/2020 1341.6 1341.6 1290.05 1295.6 0.51 121
18/06/2020 1282.25 1328.45 1282.25 1289.9 -0.47 483

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ADF FOODS LTD. Price 294.05 289.6 302.95 283.4 285.8
Gain / Loss % -0.99 1.54 -2.94 3.76 2.89
BAMBINO AGRO INDUSTRIES LTD. Price 161.7 161.35 154.85 131.65 118.85
Gain / Loss % -0.8 0.22 4.42 22.83 36.05
BRITANNIA INDUSTRIES LTD. Price 3540.15 3522.3 3407.1 3362.6 3451.25
Gain / Loss % 0.12 0.51 3.91 5.28 2.58
DFM FOODS LTD. Price 185.15 182.65 204.5 201.75 219.2
Gain / Loss % 2.29 1.37 -9.46 -8.23 -15.53
HATSUN AGRO PRODUCT LTD. Price 651.3 655.85 616.2 599.55 532.4
Gain / Loss % 1.13 -0.69 5.7 8.63 22.33
HERITAGE FOODS (INDIA) LTD. Price 263.0 261.35 253.35 259.35 238.55
Gain / Loss % 1.54 0.63 3.81 1.41 10.25
HINDUSTAN FOODS LTD. Price 528.75 602.65 494.7 509.2 506.0
Gain / Loss % -1.9 -12.26 6.88 3.84 4.5
KRBL LTD. Price 263.35 250.7 247.35 218.55 209.35
Gain / Loss % -0.62 5.05 6.47 20.5 25.79
KSE LTD. Price 1580.15 1300.05 1289.9 1298.4 1402.8
Gain / Loss % 5.06 21.55 22.5 21.7 12.64
KWALITY DAIRY (INDIA) LTD. Price 5.41 4.93 3.53 3.05 2.43
Gain / Loss % 8.2 9.74 53.26 77.38 122.63
LOTUS CHOCOLATE CO.LTD. Price 13.97 14.45 14.54 15.13 12.61
Gain / Loss % -0.21 -3.32 -3.92 -7.67 10.79
MAHAAN FOODS LTD. Price 17.1 18.45 15.9 16.0 15.3
Gain / Loss % -5 -7.32 7.55 6.88 11.76
MILKFOOD LTD. Price 409.15 408.8 413.8 430.7 400.0
Gain / Loss % 1.78 0.09 -1.12 -5 2.29
MODERN DAIRIES LTD. Price 5.22 5.44 4.86 4.42 4.6
Gain / Loss % 4.4 -4.04 7.41 18.1 13.48
NESTLE INDIA LTD. Price 16690.3 16720.7 16183.8 16602.4 17195.6
Gain / Loss % -0.55 -0.18 3.13 0.53 -2.94
SIMRAN FARMS LTD. Price 32.3 32.55 34.0 34.25 28.6
Gain / Loss % -2.12 -0.77 -5 -5.69 12.94
SUNIL AGRO FOODS LTD. Price 31.7 34.45 32.0 28.4 25.3
Gain / Loss % -3.94 -7.98 -0.94 11.62 25.3
TASTY BITE EATABLES LTD. Price 13057.2 12371.3 12068.2 11012.9 10773.7
Gain / Loss % 1.77 5.54 8.19 18.56 21.2
UMANG DAIRIES LTD. Price 48.35 52.25 38.8 40.2 38.0
Gain / Loss % -1.33 -7.46 24.61 20.27 27.24
VADILAL INDUSTRIES LTD. Price 518.4 526.8 519.85 534.4 549.85
Gain / Loss % 0.08 -1.59 -0.28 -2.99 -5.72
VENKY'S (INDIA) LTD. Price 1102.85 1139.6 1110.8 1191.4 1010.85
Gain / Loss % 0.08 -3.22 -0.72 -7.43 9.1
ZYDUS WELLNESS LTD. Price 1327.8 1272.65 1239.95 1235.0 1300.25
Gain / Loss % 2.45 4.33 7.08 7.51 2.12
Prabhat Dairy Ltd Price 71.95 69.9 67.35 67.85 69.15
Gain / Loss % 2.79 2.93 6.83 6.04 4.05
Parag Milk Foods Ltd Price 95.75 104.2 95.35 98.4 88.15
Gain / Loss % -0.26 -8.11 0.42 -2.69 8.62

Technical Indicators

Simple Moving Average
5 Days 1436.7
10 Days 1369.01
15 Days 1341.28
25 Days 1338.8
30 Days 1324.01
Exponential Moving Average
5 Days 1465.89
10 Days 1406.14
12 Days 1392.8
20 Days 1358.79

MACD
12 Day EMA 1392.8
26 Day EMA 1341.52
MACD 51.29
Signal Line 28.18
Other Technical Indicators
Non - Smoothed RSI 86.73
Smoothed RSI 80.13
ROC 23.45
William %R 0
Upper Bollinger Band 1518.72
Lower Bollinger Band 1190.89
Middle Bollinger Band 1354.8

Technical Analysis
Over Bought by RSI? Yes
Over Sold by RSI? No
Over Bought by ROC? Yes
Over Sold by ROC? No
Over Bought by W%R? Yes
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Liabilities
Share Capital 3.2 3.2 3.2 3.2 3.2
Reserves & Surplus 140.59 84.1 68.49 68.61 45.38
Net Worth 143.79 87.3 71.69 71.81 48.58
Secured Loans 34.62 30.17 2.36 8.13 7.03
Unsecured Loans 5.62 6.75 6.25 5.47 6.75
TOTAL LIABILITIES 184.03 124.22 80.3 85.41 62.36
Assets
Gross Block 33.95 86.87 79.78 79.1 80.44
(-) Acc. Depreciation 6.67 57.95 54.79 51.76 44.17
Net Block 27.27 28.91 24.99 27.34 36.27
Capital Work in Progress. 0.17 0 0.28 0.11 0.27
Investments 83.36 35.02 0.03 0.03 0.08
Inventories 90.52 74.32 73 66.01 49.7
Sundry Debtors 0.17 0.11 0.09 0.29 0.17
Cash And Bank 20.74 11.4 10.44 37.78 3.14
Loans And Advances 7.42 6.91 6.77 6.48 5.88
Total Current Assets 118.85 92.74 90.29 110.55 58.89
Current Liabilities 45.62 30.15 26.42 41.83 24.96
Provisions 0 2.37 8.87 10.78 8.18
Total Current Liabilities 45.62 32.52 35.29 52.61 33.14
NET CURRENT ASSETS 73.23 60.23 55 57.93 25.75
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 184.03 124.16 80.3 85.41 62.36

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
INCOME:
Sales Turnover 1304.17 1047.46 925.12 899.98 806.30
Excise Duty 0.00 0.22 0.18 0.28 0.00
NET SALES 1304.17 1047.25 924.93 899.70 806.30
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 1309.36 1049.24 927.23 901.33 807.20
EXPENDITURE:
Manufacturing Expenses 15.00 13.41 13.61 13.09 12.09
Material Consumed 1102.72 934.72 831.99 769.43 717.63
Personal Expenses 46.77 42.65 36.96 33.83 28.58
Selling Expenses 2.54 1.57 0.00 0.00 0.00
Administrative Expenses 28.96 27.16 26.83 23.24 19.34
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 1195.99 1019.52 909.39 839.59 777.64
Operating Profit 108.18 27.73 15.54 60.11 28.67
EBITDA 113.37 29.72 17.84 61.74 29.56
Depreciation 3.52 3.28 4.27 6.36 3.76
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 109.85 26.44 13.57 55.38 25.81
Interest 1.20 2.02 1.31 1.94 2.37
EBT 108.65 24.43 12.26 53.43 23.44
Taxes 39.02 8.81 4.68 20.26 8.07
Profit and Loss for the Year 69.63 15.62 7.58 33.18 15.37
Non Recurring Items 0.00 0.00 0.00 10.46 0.00
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.00 0.00 0.00 0.00 0.00
REPORTED PAT 69.63 15.62 7.58 43.63 15.37
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 7.65 0.00 5.10 12.78 5.31
Equity Dividend (%) 238.92 0.00 159.28 399.30 166.00
Shares in Issue (Lakhs) 32.00 32.00 32.00 32.00 32.00
EPS - Annualised (Rs) 217.58 48.80 23.69 136.36 48.04

Quarterly

(Rs. in Crores)

Particulars 2019-12 2019-09 2019-06 2019-03 2018-12
INCOME:
Net Sales Turnover 354.76 354.54 340.85 301.94 298.12
Other Income 0.81 0.87 1.03 1.6 1.78
TOTAL INCOME 355.57 355.41 341.89 303.53 299.9
EXPENDITURE:
Stock Adjustments -1.67 -4.63 6.95 -13.49 0.17
Raw Material Consumed 308.75 315.83 317.14 285.47 276.56
Power and Fuel 0 0 0 0 0
Employee Expenses 13.79 12.99 13.38 11.62 12.75
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 21.92 22.24 22.74 24.52 22.55
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 342.79 346.43 360.22 308.12 312.02
Operating Profit 11.96 8.11 -19.37 -6.18 -13.9
EBITDA 12.78 8.97 -18.33 -4.59 -12.12
Depreciation 0.7 0.7 0.68 0.87 0.85
EBIT 12.07 8.27 -19.02 -5.46 -12.98
Interest 0.32 0.51 0.37 0.36 0.34
EBT 11.75 7.76 -19.38 -5.82 -13.32
Taxes 2.84 3.76 -6.76 -1.65 -5.55
Profit and Loss for the Year 8.91 4 -12.63 -4.17 -7.77
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 8.91 4 -12.63 -4.17 -9.47
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 3.2 3.2 3.2 3.2 3.2
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of KSE LTD. Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Key Stats
Earnings Per Share 217.58 48.8 23.69 136.36 48.04
Profitability Ratios
Operating Profit Margin(%) 8.29 2.65 1.68 6.68 3.56
Profit Before Interest And Tax Margin(%) 8.42 2.52 1.47 6.16 3.2
Net Profit Margin(%) 5.34 1.49 0.82 4.85 1.91
Return On Capital Employed(%) 50.31 16.62 14.07 76.14 41.1
Return On Net Worth(%) 48.42 17.89 10.57 60.76 31.64
Return on Assets(%) 37.84 12.58 9.44 51.08 24.65
Tax Rate(%) 35.91 36.06 38.17 37.92 34.43
Liquidity And Solvency Ratios
Current Ratio 2.61 2.85 2.56 2.1 1.78
Quick Ratio 0.62 0.57 0.49 0.85 0.28
Debt Equity Ratio 0.28 0.42 0.12 0.19 0.28
Liquidity And Solvency Ratios
Interest Coverage Ratio 91.54 13.09 10.36 28.55 10.89
Management Efficiency Ratios
Inventory Turnover Ratio 14.41 14.09 12.67 13.63 16.22
Total Assets Turnover Ratio 7.09 8.43 11.52 10.53 12.93
Margin Ratios
Core EBITDA Margin(%) 8.66 2.83 1.92 6.85 3.66
EBIT Margin(%) 8.39 2.52 1.46 6.14 3.2
PAT Margin(%) 5.34 1.49 0.82 4.85 1.91