Get Stock Quotes

Get Quotes

KSE LTD.
Sector : Packaged Foods


BSE  1039.95   -9.05   (-0.86%)   BSE Code : 519421   NSE Code : KSE

PREV. CLOSE
1049.0
OPEN PRICE
1030.05
CLOSE PRICE
1039.95
VOLUME
1505
TODAY's LOW
1030.0
TODAY's HIGH
1049.95




Important Levels
Pivot Points - 1039.97
Resistance 1 1049.93
Resistance 2 1059.92
Support 1 1029.98
Support 2 1020.02

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
21/08/2019 1030.05 1049.95 1030.0 1039.95 -0.86 1505
19/08/2019 990.0 1010.0 975.0 1005.0 0.9 1443
16/08/2019 987.45 1016.95 987.45 996.75 -4.1 1784
14/08/2019 1065.0 1065.0 1007.0 1039.4 -1.76 1119
13/08/2019 1106.0 1106.0 1052.05 1058.65 -4.37 1811
09/08/2019 1170.0 1170.0 1100.05 1107.4 -3.79 676
08/08/2019 1075.05 1160.25 1075.05 1151.2 4.18 837
07/08/2019 1060.0 1105.0 1060.0 1105.0 5.04 286
06/08/2019 1070.0 1099.0 1052.0 1052.4 -1 227
05/08/2019 1030.0 1070.0 1030.0 1063.55 0.05 548

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ADF FOODS LTD. Price 255.0 254.15 232.6 258.35 257.2
Gain / Loss % 0 0.33 9.63 -1.3 -0.86
BRITANNIA INDUSTRIES LTD. Price 2383.7 2510.55 2573.05 2671.5 2735.35
Gain / Loss % -0.43 -5.05 -7.36 -10.77 -12.86
DFM FOODS LTD. Price 260.65 258.6 245.3 254.95 259.35
Gain / Loss % -1.64 0.79 6.26 2.24 0.5
GLAXOSMITHKLINE CONSUMER HEALTHCARE LTD. Price 7988.7 7816.0 7449.25 7329.0 7265.85
Gain / Loss % 0.26 2.21 7.24 9 9.95
HATSUN AGRO PRODUCT LTD. Price 603.1 620.2 629.9 692.2 706.4
Gain / Loss % -2.41 -2.76 -4.25 -12.87 -14.62
HERITAGE FOODS (INDIA) LTD. Price 330.55 344.15 345.95 350.2 356.25
Gain / Loss % -2.49 -3.95 -4.45 -5.61 -7.21
HINDUSTAN FOODS LTD. Price 403.35 382.45 387.45 405.2 411.3
Gain / Loss % -2.57 5.46 4.1 -0.46 -1.93
KRBL LTD. Price 221.65 221.15 222.5 245.65 205.75
Gain / Loss % -3.21 0.23 -0.38 -9.77 7.73
KSE LTD. Price 1039.95 1058.65 1063.55 1010.85 924.75
Gain / Loss % -0.86 -1.77 -2.22 2.88 12.46
KWALITY DAIRY (INDIA) LTD. Price 2.08 2.58 2.88 2.98 3.18
Gain / Loss % 4 -19.38 -27.78 -30.2 -34.59
LOTUS CHOCOLATE CO.LTD. Price 16.9 14.4 14.9 16.95 15.2
Gain / Loss % 5.62 17.36 13.42 -0.29 11.18
MILKFOOD LTD. Price 320.0 310.05 300.0 321.0 338.95
Gain / Loss % 5.96 3.21 6.67 -0.31 -5.59
MODERN DAIRIES LTD. Price 3.33 2.9 2.64 2.93 3.37
Gain / Loss % 11 14.83 26.14 13.65 -1.19
NESTLE INDIA LTD. Price 12587.5 11871.9 11727.3 11621.7 11317.7
Gain / Loss % 5.22 6.03 7.33 8.31 11.22
SHAH FOODS LTD. Price 46.7 45.15 44.75 40.85 45.2
Gain / Loss % 6.14 3.43 4.36 14.32 3.32
SHANTANU SHEOREY AQUAKULT LTD. Price 0.43 0.53 0.66 0.66 0.63
Gain / Loss % 0 -18.87 -34.85 -34.85 -31.75
SIMRAN FARMS LTD. Price 63.7 55.65 41.85 45.75 47.05
Gain / Loss % -7.68 14.47 52.21 39.23 35.39
TASTY BITE EATABLES LTD. Price 8600.0 8490.5 8402.75 8299.0 8316.7
Gain / Loss % -0.75 1.29 2.35 3.63 3.41
UMANG DAIRIES LTD. Price 44.9 45.65 44.25 47.5 47.6
Gain / Loss % 2.05 -1.64 1.47 -5.47 -5.67
VADILAL INDUSTRIES LTD. Price 562.2 538.2 512.65 515.95 514.3
Gain / Loss % -0.32 4.46 9.67 8.96 9.31
VENKY'S (INDIA) LTD. Price 1428.4 1326.7 1351.25 1306.35 1343.35
Gain / Loss % -3.88 7.67 5.71 9.34 6.33
ZYDUS WELLNESS LTD. Price 1510.5 1509.85 1520.85 1409.55 1377.25
Gain / Loss % 1.44 0.04 -0.68 7.16 9.68
Prabhat Dairy Ltd Price 60.1 63.6 66.0 70.15 66.55
Gain / Loss % -3.06 -5.5 -8.94 -14.33 -9.69
Parag Milk Foods Ltd Price 142.85 173.75 207.15 234.45 255.75
Gain / Loss % -11.27 -17.78 -31.04 -39.07 -44.14

Technical Indicators

Simple Moving Average
5 Days 1027.95
10 Days 1061.93
15 Days 1053.67
25 Days 1028.19
30 Days 1056.32
Exponential Moving Average
5 Days 1034.78
10 Days 1044.24
12 Days 1046
20 Days 1055.99

MACD
12 Day EMA 1046
26 Day EMA 1067.61
MACD -21.61
Signal Line -25.59
Other Technical Indicators
Non - Smoothed RSI 48.63
Smoothed RSI 39.52
ROC 0.29
William %R -66.69
Upper Bollinger Band 1139.16
Lower Bollinger Band 922.85
Middle Bollinger Band 1031

Technical Analysis
Over Bought by RSI? No
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? No
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Liabilities
Share Capital 3.2 3.2 3.2 3.2 3.2
Reserves & Surplus 140.59 84.1 68.49 68.61 45.38
Net Worth 143.79 87.3 71.69 71.81 48.58
Secured Loans 34.62 30.17 2.36 8.13 7.03
Unsecured Loans 5.62 6.75 6.25 5.47 6.75
TOTAL LIABILITIES 184.03 124.22 80.3 85.41 62.36
Assets
Gross Block 33.95 86.87 79.78 79.1 80.44
(-) Acc. Depreciation 6.67 57.95 54.79 51.76 44.17
Net Block 27.27 28.91 24.99 27.34 36.27
Capital Work in Progress. 0.17 0 0.28 0.11 0.27
Investments 83.36 35.02 0.03 0.03 0.08
Inventories 90.52 74.32 73 66.01 49.7
Sundry Debtors 0.17 0.11 0.09 0.29 0.17
Cash And Bank 20.74 11.4 10.44 37.78 3.14
Loans And Advances 7.42 6.91 6.77 6.48 5.88
Total Current Assets 118.85 92.74 90.29 110.55 58.89
Current Liabilities 45.62 30.15 26.42 41.83 24.96
Provisions 0 2.37 8.87 10.78 8.18
Total Current Liabilities 45.62 32.52 35.29 52.61 33.14
NET CURRENT ASSETS 73.23 60.23 55 57.93 25.75
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 184.03 124.16 80.3 85.41 62.36

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
INCOME:
Sales Turnover 1304.17 1047.46 925.12 899.98 806.30
Excise Duty 0.00 0.22 0.18 0.28 0.00
NET SALES 1304.17 1047.25 924.93 899.70 806.30
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 1309.36 1049.24 927.23 901.33 807.20
EXPENDITURE:
Manufacturing Expenses 15.00 13.41 13.61 13.09 12.09
Material Consumed 1102.72 934.72 831.99 769.43 717.63
Personal Expenses 46.77 42.65 36.96 33.83 28.58
Selling Expenses 2.54 1.57 0.00 0.00 0.00
Administrative Expenses 28.96 27.16 26.83 23.24 19.34
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 1195.99 1019.52 909.39 839.59 777.64
Operating Profit 108.18 27.73 15.54 60.11 28.67
EBITDA 113.37 29.72 17.84 61.74 29.56
Depreciation 3.52 3.28 4.27 6.36 3.76
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 109.85 26.44 13.57 55.38 25.81
Interest 1.20 2.02 1.31 1.94 2.37
EBT 108.65 24.43 12.26 53.43 23.44
Taxes 39.02 8.81 4.68 20.26 8.07
Profit and Loss for the Year 69.63 15.62 7.58 33.18 15.37
Non Recurring Items 0.00 0.00 0.00 10.46 0.00
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.00 0.00 0.00 0.00 0.00
REPORTED PAT 69.63 15.62 7.58 43.63 15.37
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 7.65 0.00 5.10 12.78 5.31
Equity Dividend (%) 238.92 0.00 159.28 399.30 166.00
Shares in Issue (Lakhs) 32.00 32.00 32.00 32.00 32.00
EPS - Annualised (Rs) 217.58 48.80 23.69 136.36 48.04

Quarterly

(Rs. in Crores)

Particulars 2019-03 2018-12 2018-09 2018-06 2018-03
INCOME:
Net Sales Turnover 301.94 298.12 301.08 308.27 310.35
Other Income 1.6 1.78 2.61 1.67 3.17
TOTAL INCOME 303.53 299.9 303.69 309.95 313.52
EXPENDITURE:
Stock Adjustments -13.49 0.17 -4.83 -4.27 3.65
Raw Material Consumed 285.47 276.56 258.25 254.94 237.9
Power and Fuel 0 0 0 0 0
Employee Expenses 11.62 12.75 12.56 11.94 11.36
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 24.52 22.55 23.45 23.91 25.03
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 308.12 312.02 289.43 286.52 277.94
Operating Profit -6.18 -13.9 11.65 21.75 32.41
EBITDA -4.59 -12.12 14.27 23.43 35.58
Depreciation 0.87 0.85 0.84 0.78 0.91
EBIT -5.46 -12.98 13.42 22.65 34.67
Interest 0.36 0.34 0.3 0.3 0.32
EBT -5.82 -13.32 13.12 22.35 34.35
Taxes -1.65 -5.55 4.69 7.71 12.7
Profit and Loss for the Year -4.17 -7.77 8.43 14.64 21.65
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT -4.17 -9.47 8.43 14.64 21.65
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 3.2 3.2 3.2 3.2 3.2
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of KSE LTD. Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Key Stats
Earnings Per Share 217.58 48.8 23.69 136.36 48.04
Profitability Ratios
Operating Profit Margin(%) 8.29 2.65 1.68 6.68 3.56
Profit Before Interest And Tax Margin(%) 8.42 2.52 1.47 6.16 3.2
Net Profit Margin(%) 5.34 1.49 0.82 4.85 1.91
Return On Capital Employed(%) 50.31 16.62 14.07 76.14 41.1
Return On Net Worth(%) 48.42 17.89 10.57 60.76 31.64
Return on Assets(%) 37.84 12.58 9.44 51.08 24.65
Tax Rate(%) 35.91 36.06 38.17 37.92 34.43
Liquidity And Solvency Ratios
Current Ratio 2.61 2.85 2.56 2.1 1.78
Quick Ratio 0.62 0.57 0.49 0.85 0.28
Debt Equity Ratio 0.28 0.42 0.12 0.19 0.28
Liquidity And Solvency Ratios
Interest Coverage Ratio 91.54 13.09 10.36 28.55 10.89
Management Efficiency Ratios
Inventory Turnover Ratio 14.41 14.09 12.67 13.63 16.22
Total Assets Turnover Ratio 7.09 8.43 11.52 10.53 12.93
Margin Ratios
Core EBITDA Margin(%) 8.66 2.83 1.92 6.85 3.66
EBIT Margin(%) 8.39 2.52 1.46 6.14 3.2
PAT Margin(%) 5.34 1.49 0.82 4.85 1.91