Get Stock Quotes

Get Quotes

HERITAGE FOODS (INDIA) LTD.
Sector : Packaged Foods


BSE  324.65   -0.35   (-0.11%)   BSE Code : 519552

PREV. CLOSE
325.0
OPEN PRICE
327.5
CLOSE PRICE
324.65
VOLUME
809
TODAY's LOW
322.65
TODAY's HIGH
327.5




NSE  324.65   -0.9   (-0.28%)   NSE Code : HERITGFOOD

PREV. CLOSE
325.55
OPEN PRICE
328.45
CLOSE PRICE
324.65
VOLUME
30172
TODAY's LOW
321.25
TODAY's HIGH
331.0








Important Levels
Pivot Points - 324.93
Resistance 1 327.22
Resistance 2 329.78
Support 1 322.37
Support 2 320.08

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
17/10/2019 327.5 327.5 322.65 324.65 -0.11 809
16/10/2019 322.0 327.4 319.45 325.5 0.15 237
15/10/2019 321.0 330.0 321.0 325.1 0.65 685
14/10/2019 332.9 333.0 316.45 323.2 -1.16 1690
11/10/2019 336.9 336.9 324.55 327.6 -1.62 2471
10/10/2019 342.0 343.5 330.45 333.9 -5.14 3120
09/10/2019 356.6 356.65 350.35 352.4 -2.92 598
07/10/2019 360.7 368.95 360.25 363.45 0.96 201
04/10/2019 372.05 372.05 360.0 360.8 -1.69 1532
03/10/2019 380.0 380.0 365.2 367.9 -3.18 1055

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ADF FOODS LTD. Price 261.15 254.5 263.9 281.4 281.9
Gain / Loss % 1.61 2.61 -1.04 -7.2 -7.36
BAMBINO AGRO INDUSTRIES LTD. Price 121.0 126.0 130.3 131.0 133.65
Gain / Loss % -1.63 -3.97 -7.14 -7.63 -9.47
BRITANNIA INDUSTRIES LTD. Price 3245.2 3083.65 2902.45 3036.1 2614.65
Gain / Loss % 2.15 5.24 11.81 6.89 24.12
DFM FOODS LTD. Price 247.7 245.05 243.35 247.75 242.95
Gain / Loss % 1.52 1.08 1.79 -0.02 1.96
GLAXOSMITHKLINE CONSUMER HEALTHCARE LTD. Price 8900.45 8559.4 8457.6 8759.85 7847.45
Gain / Loss % 1.05 3.98 5.24 1.61 13.42
HATSUN AGRO PRODUCT LTD. Price 623.0 619.3 624.5 635.1 602.0
Gain / Loss % -0.48 0.6 -0.24 -1.91 3.49
HERITAGE FOODS (INDIA) LTD. Price 324.65 327.6 367.9 387.25 375.6
Gain / Loss % -0.11 -0.9 -11.76 -16.17 -13.56
HINDUSTAN FOODS LTD. Price 545.0 538.75 530.1 501.0 485.0
Gain / Loss % 0.93 1.16 2.81 8.78 12.37
KRBL LTD. Price 201.5 215.25 216.05 221.75 223.65
Gain / Loss % -0.25 -6.39 -6.73 -9.13 -9.9
KSE LTD. Price 1239.95 1211.1 1301.05 1265.65 1180.65
Gain / Loss % 3.33 2.38 -4.7 -2.03 5.02
KWALITY DAIRY (INDIA) LTD. Price 2.05 1.71 1.36 1.56 1.59
Gain / Loss % 105 19.88 50.74 31.41 28.93
LOTUS CHOCOLATE CO.LTD. Price 14.9 16.6 16.4 15.35 16.15
Gain / Loss % -0.67 -10.24 -9.15 -2.93 -7.74
MILKFOOD LTD. Price 294.45 298.15 308.7 306.55 316.5
Gain / Loss % 0.15 -1.24 -4.62 -3.95 -6.97
MODERN DAIRIES LTD. Price 3.54 3.8 3.9 4.0 4.05
Gain / Loss % 18 -6.84 -9.23 -11.5 -12.59
NESTLE INDIA LTD. Price 14512.8 14038.6 13710.9 13463.5 12870.3
Gain / Loss % 1.15 3.38 5.85 7.79 12.76
SIMRAN FARMS LTD. Price 62.85 62.1 67.35 81.9 85.45
Gain / Loss % 4.75 1.21 -6.68 -23.26 -26.45
SUNIL AGRO FOODS LTD. Price 22.9 21.85 20.05 18.85 20.6
Gain / Loss % 9.05 4.81 14.21 21.49 11.17
TASTY BITE EATABLES LTD. Price 10090.0 9966.0 9749.9 9396.9 8389.05
Gain / Loss % 0.46 1.24 3.49 7.38 20.28
UMANG DAIRIES LTD. Price 36.8 35.0 37.5 42.0 43.6
Gain / Loss % -0.54 5.14 -1.87 -12.38 -15.6
VADILAL INDUSTRIES LTD. Price 740.85 783.65 801.5 816.45 802.25
Gain / Loss % 0.11 -5.46 -7.57 -9.26 -7.65
VENKY'S (INDIA) LTD. Price 1668.85 1617.15 1514.05 1740.65 1695.1
Gain / Loss % -1.02 3.2 10.22 -4.12 -1.55
ZYDUS WELLNESS LTD. Price 1682.6 1654.3 1656.15 1745.8 1768.95
Gain / Loss % 1.98 1.71 1.6 -3.62 -4.88
Prabhat Dairy Ltd Price 79.6 78.05 77.0 79.0 76.35
Gain / Loss % 0.76 1.99 3.38 0.76 4.26
Parag Milk Foods Ltd Price 153.6 155.25 154.35 160.4 159.3
Gain / Loss % 0.39 -1.06 -0.49 -4.24 -3.58

Technical Indicators

Simple Moving Average
5 Days 325.21
10 Days 340.45
15 Days 355.46
25 Days 365.44
30 Days 363.67
Exponential Moving Average
5 Days 0
10 Days 339.18
12 Days 342.51
20 Days 350.65

MACD
12 Day EMA 342.51
26 Day EMA 353.75
MACD -11.24
Signal Line -5.02
Other Technical Indicators
Non - Smoothed RSI 10.12
Smoothed RSI 33.21
ROC -16.31
William %R -90.94
Upper Bollinger Band 413.34
Lower Bollinger Band 311.04
Middle Bollinger Band 362.19

Technical Analysis
Over Bought by RSI? No
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? No
Over Sold by W%R? Yes

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-15 Mar-14 Mar-13
Liabilities
Share Capital 23.2 23.2 23.2 23.2 11.6
Reserves & Surplus 754.81 280.25 169.81 155.79 130.29
Net Worth 778.01 303.45 193.01 178.99 141.89
Secured Loans 221.12 135.33 133.6 127.42 98.18
Unsecured Loans 19.42 0 8.88 0 0
TOTAL LIABILITIES 1018.54 438.78 335.49 306.41 240.07
Assets
Gross Block 444.78 428.42 449.92 408.41 363.48
(-) Acc. Depreciation 32.77 147.44 169.27 136.93 126.68
Net Block 412.01 280.98 280.65 271.48 236.79
Capital Work in Progress. 29.66 0 9 11.12 8.27
Investments 1001.16 149.28 0.98 0.99 1.12
Inventories 150.52 116.48 139.37 108.55 82.09
Sundry Debtors 10.1 11.3 24.24 16.61 15.07
Cash And Bank 61.03 45.97 40.68 44.42 32.95
Loans And Advances 20.94 26.3 30.91 38.87 34.49
Total Current Assets 242.59 200.05 235.19 208.46 164.61
Current Liabilities 653.98 188.49 174.1 171.82 161.54
Provisions 12.89 10.88 16.23 13.81 9.19
Total Current Liabilities 666.87 199.37 190.33 185.63 170.73
NET CURRENT ASSETS -424.29 0.69 44.86 22.83 -6.13
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 1018.54 430.95 335.49 306.41 240.07

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
INCOME:
Sales Turnover 2344.01 2274.38 2381.62 2074.03 1722.04
Excise Duty 0.33 0.98 1.04 1.06 0.00
NET SALES 2343.68 2273.40 2380.58 2072.97 1722.04
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 2746.22 2277.85 2387.13 2079.99 1726.99
EXPENDITURE:
Manufacturing Expenses 27.43 27.14 29.43 27.66 29.86
Material Consumed 1928.75 1787.16 1892.33 1696.23 1356.48
Personal Expenses 120.14 138.09 139.99 110.72 100.09
Selling Expenses 2.01 3.47 0.00 0.00 0.00
Administrative Expenses 525.38 180.91 188.06 156.32 140.63
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 2603.71 2136.78 2249.81 1990.93 1627.06
Operating Profit -260.03 136.63 130.77 82.03 94.98
EBITDA 142.51 141.08 137.32 89.06 99.94
Depreciation 36.99 32.52 34.51 33.99 25.00
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 105.53 108.56 102.81 55.07 74.93
Interest 17.45 11.14 15.46 15.93 13.22
EBT 88.07 97.42 87.35 39.14 61.71
Taxes 27.69 30.59 30.55 10.93 15.90
Profit and Loss for the Year 60.38 66.82 56.80 28.21 45.81
Non Recurring Items -0.78 0.00 -1.37 0.00 -0.50
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.78 0.00 0.00 0.00 0.00
REPORTED PAT 60.38 66.82 55.43 28.21 45.31
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 7.39 0.00 5.54 5.54 5.78
Equity Dividend (%) 31.85 0.00 23.89 23.89 24.90
Shares in Issue (Lakhs) 463.98 231.99 231.99 231.99 231.99
EPS - Annualised (Rs) 13.01 28.80 23.89 12.16 19.53

Quarterly

(Rs. in Crores)

Particulars 2019-06 2019-03 2018-12 2018-09 2018-06
INCOME:
Net Sales Turnover 710.83 693.44 610.04 612.15 634.93
Other Income 38.81 5.69 54.97 1.71 30.42
TOTAL INCOME 749.65 699.13 665.01 613.86 665.35
EXPENDITURE:
Stock Adjustments 11.47 -14.57 -7.95 26.05 30.38
Raw Material Consumed 540.83 472.87 477.33 441.64 449.04
Power and Fuel 0 0 0 0 0
Employee Expenses 39.3 31.84 35.2 36.15 33.66
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 107.56 157.11 114.42 61.11 105.99
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 699.16 647.25 619 564.94 619.08
Operating Profit 11.67 46.19 -8.95 47.21 15.85
EBITDA 50.48 51.88 46.01 48.92 46.27
Depreciation 12.08 11.09 11.16 10.98 10.48
EBIT 38.41 40.79 34.85 37.94 35.79
Interest 5.13 5.97 4.8 4.47 5.45
EBT 33.27 34.82 30.05 33.48 30.34
Taxes 11.56 10.83 10.47 13.51 10.43
Profit and Loss for the Year 21.71 23.99 19.58 19.96 19.91
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 21.71 23.99 19.58 19.96 19.91
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 23.2 23.2 23.2 23.2 23.2
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of HERITAGE FOODS (INDIA) LTD. Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Key Stats
Earnings Per Share 13.01 28.8 23.89 12.16 19.53
Profitability Ratios
Operating Profit Margin(%) -11.09 6.01 5.49 3.96 5.52
Profit Before Interest And Tax Margin(%) 4.5 4.78 4.32 2.66 4.35
Net Profit Margin(%) 2.58 2.94 2.33 1.36 2.63
Return On Capital Employed(%) 16.56 27.56 35.19 20.96 58.33
Return On Net Worth(%) 7.76 22.02 28.72 15.76 31.93
Return on Assets(%) 5.93 15.51 16.52 9.21 18.87
Tax Rate(%) 31.44 31.4 34.97 27.93 25.77
Liquidity And Solvency Ratios
Current Ratio 0.36 1 1.24 1.12 0.96
Quick Ratio 0.14 0.42 0.5 0.54 0.48
Debt Equity Ratio 0.31 0.45 0.74 0.71 0.69
Liquidity And Solvency Ratios
Interest Coverage Ratio 6.05 9.75 6.65 3.46 5.67
Management Efficiency Ratios
Inventory Turnover Ratio 15.57 19.52 17.08 19.1 20.98
Total Assets Turnover Ratio 2.3 5.28 7.1 6.77 7.17
Margin Ratios
Core EBITDA Margin(%) 5.19 6.19 5.75 4.28 5.79
EBIT Margin(%) 3.84 4.77 4.31 2.65 4.34
PAT Margin(%) 2.58 2.94 2.33 1.36 2.63