Get Stock Quotes

Get Quotes

HERITAGE FOODS (INDIA) LTD.
Sector : Packaged Foods


BSE  330.55   -8.45   (-2.49%)   BSE Code : 519552

PREV. CLOSE
339.0
OPEN PRICE
337.0
CLOSE PRICE
330.55
VOLUME
308
TODAY's LOW
329.2
TODAY's HIGH
337.0




NSE  331.3   -7.7   (-2.27%)   NSE Code : HERITGFOOD

PREV. CLOSE
339.0
OPEN PRICE
335.0
CLOSE PRICE
331.3
VOLUME
6755
TODAY's LOW
330.0
TODAY's HIGH
338.75








Important Levels
Pivot Points - 332.25
Resistance 1 335.3
Resistance 2 340.05
Support 1 327.5
Support 2 324.45

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
21/08/2019 337.0 337.0 329.2 330.55 -2.49 308
19/08/2019 345.0 345.0 334.1 335.8 -2.38 1426
16/08/2019 346.5 357.0 341.0 344.0 -1.4 4490
14/08/2019 343.25 350.15 343.25 348.9 1.42 126
13/08/2019 353.65 353.65 341.75 344.15 -3.06 156
09/08/2019 360.0 361.0 351.0 355.25 -1.04 286
08/08/2019 361.65 376.0 353.9 359.25 1.2 1595
07/08/2019 355.0 360.5 349.85 355.25 0.35 575
06/08/2019 350.7 356.2 345.8 354.2 2.67 2362
05/08/2019 351.9 353.0 338.7 345.95 -0.87 1559

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ADF FOODS LTD. Price 255.0 254.15 232.6 258.35 257.2
Gain / Loss % 0 0.33 9.63 -1.3 -0.86
BRITANNIA INDUSTRIES LTD. Price 2383.7 2510.55 2573.05 2671.5 2735.35
Gain / Loss % -0.43 -5.05 -7.36 -10.77 -12.86
DFM FOODS LTD. Price 260.65 258.6 245.3 254.95 259.35
Gain / Loss % -1.64 0.79 6.26 2.24 0.5
GLAXOSMITHKLINE CONSUMER HEALTHCARE LTD. Price 7988.7 7816.0 7449.25 7329.0 7265.85
Gain / Loss % 0.26 2.21 7.24 9 9.95
HATSUN AGRO PRODUCT LTD. Price 603.1 620.2 629.9 692.2 706.4
Gain / Loss % -2.41 -2.76 -4.25 -12.87 -14.62
HERITAGE FOODS (INDIA) LTD. Price 330.55 344.15 345.95 350.2 356.25
Gain / Loss % -2.49 -3.95 -4.45 -5.61 -7.21
HINDUSTAN FOODS LTD. Price 403.35 382.45 387.45 405.2 411.3
Gain / Loss % -2.57 5.46 4.1 -0.46 -1.93
KRBL LTD. Price 221.65 221.15 222.5 245.65 205.75
Gain / Loss % -3.21 0.23 -0.38 -9.77 7.73
KSE LTD. Price 1039.95 1058.65 1063.55 1010.85 924.75
Gain / Loss % -0.86 -1.77 -2.22 2.88 12.46
KWALITY DAIRY (INDIA) LTD. Price 2.08 2.58 2.88 2.98 3.18
Gain / Loss % 4 -19.38 -27.78 -30.2 -34.59
LOTUS CHOCOLATE CO.LTD. Price 16.9 14.4 14.9 16.95 15.2
Gain / Loss % 5.62 17.36 13.42 -0.29 11.18
MILKFOOD LTD. Price 320.0 310.05 300.0 321.0 338.95
Gain / Loss % 5.96 3.21 6.67 -0.31 -5.59
MODERN DAIRIES LTD. Price 3.33 2.9 2.64 2.93 3.37
Gain / Loss % 11 14.83 26.14 13.65 -1.19
NESTLE INDIA LTD. Price 12587.5 11871.9 11727.3 11621.7 11317.7
Gain / Loss % 5.22 6.03 7.33 8.31 11.22
SHAH FOODS LTD. Price 46.7 45.15 44.75 40.85 45.2
Gain / Loss % 6.14 3.43 4.36 14.32 3.32
SHANTANU SHEOREY AQUAKULT LTD. Price 0.43 0.53 0.66 0.66 0.63
Gain / Loss % 0 -18.87 -34.85 -34.85 -31.75
SIMRAN FARMS LTD. Price 63.7 55.65 41.85 45.75 47.05
Gain / Loss % -7.68 14.47 52.21 39.23 35.39
TASTY BITE EATABLES LTD. Price 8600.0 8490.5 8402.75 8299.0 8316.7
Gain / Loss % -0.75 1.29 2.35 3.63 3.41
UMANG DAIRIES LTD. Price 44.9 45.65 44.25 47.5 47.6
Gain / Loss % 2.05 -1.64 1.47 -5.47 -5.67
VADILAL INDUSTRIES LTD. Price 562.2 538.2 512.65 515.95 514.3
Gain / Loss % -0.32 4.46 9.67 8.96 9.31
VENKY'S (INDIA) LTD. Price 1428.4 1326.7 1351.25 1306.35 1343.35
Gain / Loss % -3.88 7.67 5.71 9.34 6.33
ZYDUS WELLNESS LTD. Price 1510.5 1509.85 1520.85 1409.55 1377.25
Gain / Loss % 1.44 0.04 -0.68 7.16 9.68
Prabhat Dairy Ltd Price 60.1 63.6 66.0 70.15 66.55
Gain / Loss % -3.06 -5.5 -8.94 -14.33 -9.69
Parag Milk Foods Ltd Price 142.85 173.75 207.15 234.45 255.75
Gain / Loss % -11.27 -17.78 -31.04 -39.07 -44.14

Technical Indicators

Simple Moving Average
5 Days 340.68
10 Days 347.33
15 Days 346.41
25 Days 352.5
30 Days 360.21
Exponential Moving Average
5 Days 0
10 Days 344.45
12 Days 345.97
20 Days 352.44

MACD
12 Day EMA 345.97
26 Day EMA 357.72
MACD -11.75
Signal Line -12.19
Other Technical Indicators
Non - Smoothed RSI 39.18
Smoothed RSI 33.85
ROC -1.39
William %R -97.12
Upper Bollinger Band 366.5
Lower Bollinger Band 331.66
Middle Bollinger Band 349.08

Technical Analysis
Over Bought by RSI? No
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? No
Over Sold by W%R? Yes

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-15 Mar-14 Mar-13
Liabilities
Share Capital 23.2 23.2 23.2 23.2 11.6
Reserves & Surplus 754.81 280.25 169.81 155.79 130.29
Net Worth 778.01 303.45 193.01 178.99 141.89
Secured Loans 221.12 135.33 133.6 127.42 98.18
Unsecured Loans 19.42 0 8.88 0 0
TOTAL LIABILITIES 1018.54 438.78 335.49 306.41 240.07
Assets
Gross Block 444.78 428.42 449.92 408.41 363.48
(-) Acc. Depreciation 32.77 147.44 169.27 136.93 126.68
Net Block 412.01 280.98 280.65 271.48 236.79
Capital Work in Progress. 29.66 0 9 11.12 8.27
Investments 1001.16 149.28 0.98 0.99 1.12
Inventories 150.52 116.48 139.37 108.55 82.09
Sundry Debtors 10.1 11.3 24.24 16.61 15.07
Cash And Bank 61.03 45.97 40.68 44.42 32.95
Loans And Advances 20.94 26.3 30.91 38.87 34.49
Total Current Assets 242.59 200.05 235.19 208.46 164.61
Current Liabilities 653.98 188.49 174.1 171.82 161.54
Provisions 12.89 10.88 16.23 13.81 9.19
Total Current Liabilities 666.87 199.37 190.33 185.63 170.73
NET CURRENT ASSETS -424.29 0.69 44.86 22.83 -6.13
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 1018.54 430.95 335.49 306.41 240.07

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
INCOME:
Sales Turnover 2344.01 2274.38 2381.62 2074.03 1722.04
Excise Duty 0.33 0.98 1.04 1.06 0.00
NET SALES 2343.68 2273.40 2380.58 2072.97 1722.04
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 2746.22 2277.85 2387.13 2079.99 1726.99
EXPENDITURE:
Manufacturing Expenses 27.43 27.14 29.43 27.66 29.86
Material Consumed 1928.75 1787.16 1892.33 1696.23 1356.48
Personal Expenses 120.14 138.09 139.99 110.72 100.09
Selling Expenses 2.01 3.47 0.00 0.00 0.00
Administrative Expenses 525.38 180.91 188.06 156.32 140.63
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 2603.71 2136.78 2249.81 1990.93 1627.06
Operating Profit -260.03 136.63 130.77 82.03 94.98
EBITDA 142.51 141.08 137.32 89.06 99.94
Depreciation 36.99 32.52 34.51 33.99 25.00
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 105.53 108.56 102.81 55.07 74.93
Interest 17.45 11.14 15.46 15.93 13.22
EBT 88.07 97.42 87.35 39.14 61.71
Taxes 27.69 30.59 30.55 10.93 15.90
Profit and Loss for the Year 60.38 66.82 56.80 28.21 45.81
Non Recurring Items -0.78 0.00 -1.37 0.00 -0.50
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.78 0.00 0.00 0.00 0.00
REPORTED PAT 60.38 66.82 55.43 28.21 45.31
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 7.39 0.00 5.54 5.54 5.78
Equity Dividend (%) 31.85 0.00 23.89 23.89 24.90
Shares in Issue (Lakhs) 463.98 231.99 231.99 231.99 231.99
EPS - Annualised (Rs) 13.01 28.80 23.89 12.16 19.53

Quarterly

(Rs. in Crores)

Particulars 2019-03 2018-12 2018-09 2018-06 2018-03
INCOME:
Net Sales Turnover 693.44 610.04 612.15 634.93 555.11
Other Income 5.69 54.97 1.71 30.42 52.28
TOTAL INCOME 699.13 665.01 613.86 665.35 607.39
EXPENDITURE:
Stock Adjustments -14.57 -7.95 26.05 30.38 -25.78
Raw Material Consumed 472.87 477.33 441.64 449.04 439.68
Power and Fuel 0 0 0 0 0
Employee Expenses 31.84 35.2 36.15 33.66 29.29
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 157.11 114.42 61.11 105.99 116.94
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 647.25 619 564.94 619.08 560.12
Operating Profit 46.19 -8.95 47.21 15.85 -5.01
EBITDA 51.88 46.01 48.92 46.27 47.26
Depreciation 11.09 11.16 10.98 10.48 10.09
EBIT 40.79 34.85 37.94 35.79 37.17
Interest 5.97 4.8 4.47 5.45 5.37
EBT 34.82 30.05 33.48 30.34 31.81
Taxes 10.83 10.47 13.51 10.43 11.29
Profit and Loss for the Year 23.99 19.58 19.96 19.91 20.51
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 23.99 19.58 19.96 19.91 20.51
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 23.2 23.2 23.2 23.2 23.2
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of HERITAGE FOODS (INDIA) LTD. Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Key Stats
Earnings Per Share 13.01 28.8 23.89 12.16 19.53
Profitability Ratios
Operating Profit Margin(%) -11.09 6.01 5.49 3.96 5.52
Profit Before Interest And Tax Margin(%) 4.5 4.78 4.32 2.66 4.35
Net Profit Margin(%) 2.58 2.94 2.33 1.36 2.63
Return On Capital Employed(%) 16.56 27.56 35.19 20.96 58.33
Return On Net Worth(%) 7.76 22.02 28.72 15.76 31.93
Return on Assets(%) 5.93 15.51 16.52 9.21 18.87
Tax Rate(%) 31.44 31.4 34.97 27.93 25.77
Liquidity And Solvency Ratios
Current Ratio 0.36 1 1.24 1.12 0.96
Quick Ratio 0.14 0.42 0.5 0.54 0.48
Debt Equity Ratio 0.31 0.45 0.74 0.71 0.69
Liquidity And Solvency Ratios
Interest Coverage Ratio 6.05 9.75 6.65 3.46 5.67
Management Efficiency Ratios
Inventory Turnover Ratio 15.57 19.52 17.08 19.1 20.98
Total Assets Turnover Ratio 2.3 5.28 7.1 6.77 7.17
Margin Ratios
Core EBITDA Margin(%) 5.19 6.19 5.75 4.28 5.79
EBIT Margin(%) 3.84 4.77 4.31 2.65 4.34
PAT Margin(%) 2.58 2.94 2.33 1.36 2.63