Get Stock Quotes

Get Quotes

HERITAGE FOODS (INDIA) LTD.
Sector : Packaged Foods


BSE  320.6   1.6   (0.5%)   BSE Code : 519552   NSE Code : HERITGFOOD

PREV. CLOSE
319.0
OPEN PRICE
320.0
CLOSE PRICE
320.6
VOLUME
4962
TODAY's LOW
311.3
TODAY's HIGH
322.0




Important Levels
Pivot Points - 317.97
Resistance 1 324.63
Resistance 2 328.67
Support 1 313.93
Support 2 307.27

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
12/08/2020 320.0 322.0 311.3 320.6 0.5 4962
11/08/2020 317.9 322.05 310.0 319.6 2.11 6647
10/08/2020 316.0 316.75 307.0 313.15 0.05 3750
05/08/2020 315.7 329.6 315.65 329.6 5.3 17312
04/08/2020 326.8 329.15 312.5 313.95 -2.2 2370
03/08/2020 326.3 326.3 295.3 321.5 3.71 10138
31/07/2020 310.8 310.8 310.8 310.8 5 214
30/07/2020 295.0 296.0 290.0 296.0 5.34 2699
29/07/2020 270.0 292.75 270.0 281.95 1.42 34063
27/07/2020 304.9 304.9 293.5 293.5 -4.71 930

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ADF FOODS LTD. Price 386.6 346.55 341.1 299.3 294.5
Gain / Loss % 0.68 11.56 13.34 29.17 31.27
BAMBINO AGRO INDUSTRIES LTD. Price 150.25 154.75 169.35 170.2 146.75
Gain / Loss % -1.15 -2.91 -11.28 -11.72 2.39
BRITANNIA INDUSTRIES LTD. Price 3810.0 3816.75 3777.5 3983.25 3725.85
Gain / Loss % -1.78 -0.18 0.86 -4.35 2.26
DFM FOODS LTD. Price 245.8 178.15 186.85 193.7 191.0
Gain / Loss % -3.98 37.97 31.55 26.9 28.69
HATSUN AGRO PRODUCT LTD. Price 732.95 705.3 674.3 626.5 664.85
Gain / Loss % 1.1 3.92 8.7 16.99 10.24
HERITAGE FOODS (INDIA) LTD. Price 320.6 313.95 293.5 263.7 251.25
Gain / Loss % 0.5 2.12 9.23 21.58 27.6
HINDUSTAN FOODS LTD. Price 707.4 671.85 705.25 563.05 567.8
Gain / Loss % -0.92 5.29 0.3 25.64 24.59
KAIRA CAN CO.LTD. Price 835.0 665.75 694.8 724.0 690.35
Gain / Loss % 4.51 25.42 20.18 15.33 20.95
KRBL LTD. Price 296.05 303.65 247.85 254.75 264.65
Gain / Loss % -4.5 -2.5 19.45 16.21 11.86
KSE LTD. Price 1702.9 1505.0 1470.55 1500.0 1484.05
Gain / Loss % -1.51 13.15 15.8 13.53 14.75
KWALITY DAIRY (INDIA) LTD. Price 3.43 3.29 3.24 3.42 4.2
Gain / Loss % 14.33 4.26 5.86 0.29 -18.33
LOTUS CHOCOLATE CO.LTD. Price 16.64 13.39 14.41 14.06 14.6
Gain / Loss % 4 24.27 15.48 18.35 13.97
MILKFOOD LTD. Price 456.35 380.45 383.75 393.15 399.45
Gain / Loss % -2.07 19.95 18.92 16.08 14.24
MODERN DAIRIES LTD. Price 4.47 3.77 4.05 4.39 4.92
Gain / Loss % 11.75 18.57 10.37 1.82 -9.15
NESTLE INDIA LTD. Price 16538.7 16582.7 17343.9 17242.2 16837.8
Gain / Loss % -0.49 -0.27 -4.64 -4.08 -1.78
SHANTANU SHEOREY AQUAKULT LTD. Price 0.71 0.69 0.54 0.44 0.36
Gain / Loss % 0 2.9 31.48 61.36 97.22
SIMRAN FARMS LTD. Price 30.25 28.3 27.9 28.25 31.35
Gain / Loss % -2.42 6.89 8.42 7.08 -3.51
SUPER BAKERS (INDIA) LTD. Price 7.0 6.59 6.95 6.01 5.75
Gain / Loss % 16.67 6.22 0.72 16.47 21.74
TASTY BITE EATABLES LTD. Price 12423.2 12720.0 11639.2 12084.0 12538.0
Gain / Loss % 1.96 -2.33 6.74 2.81 -0.92
UMANG DAIRIES LTD. Price 43.7 40.2 41.3 42.5 45.05
Gain / Loss % -0.68 8.71 5.81 2.82 -3
VADILAL INDUSTRIES LTD. Price 608.95 600.1 627.3 565.1 511.4
Gain / Loss % -0.5 1.47 -2.93 7.76 19.08
VENKY'S (INDIA) LTD. Price 1143.7 1064.2 1064.3 1138.35 1090.45
Gain / Loss % 3.32 7.47 7.46 0.47 4.88
ZYDUS WELLNESS LTD. Price 1598.3 1703.6 1577.7 1431.3 1363.5
Gain / Loss % -2.42 -6.18 1.31 11.67 17.22
Prabhat Dairy Ltd Price 70.35 69.95 62.15 71.3 69.45
Gain / Loss % 0.5 0.57 13.19 -1.33 1.3
Parag Milk Foods Ltd Price 101.95 88.15 88.4 87.5 91.05
Gain / Loss % 2.98 15.66 15.33 16.51 11.97

Technical Indicators

Simple Moving Average
5 Days 319.38
10 Days 310.07
15 Days 305.57
25 Days 285.13
30 Days 281.39
Exponential Moving Average
5 Days 0
10 Days 311.11
12 Days 308.17
20 Days 297.91

MACD
12 Day EMA 308.17
26 Day EMA 292.01
MACD 16.16
Signal Line 14.08
Other Technical Indicators
Non - Smoothed RSI 78.67
Smoothed RSI 75.42
ROC 7.28
William %R -14.15
Upper Bollinger Band 349.08
Lower Bollinger Band 233.8
Middle Bollinger Band 291.44

Technical Analysis
Over Bought by RSI? Yes
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? Yes
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-15 Mar-14 Mar-13
Liabilities
Share Capital 23.2 23.2 23.2 23.2 11.6
Reserves & Surplus 754.81 280.25 169.81 155.79 130.29
Net Worth 778.01 303.45 193.01 178.99 141.89
Secured Loans 221.12 135.33 133.6 127.42 98.18
Unsecured Loans 19.42 0 8.88 0 0
TOTAL LIABILITIES 1018.54 438.78 335.49 306.41 240.07
Assets
Gross Block 444.78 428.42 449.92 408.41 363.48
(-) Acc. Depreciation 32.77 147.44 169.27 136.93 126.68
Net Block 412.01 280.98 280.65 271.48 236.79
Capital Work in Progress. 29.66 0 9 11.12 8.27
Investments 1001.16 149.28 0.98 0.99 1.12
Inventories 150.52 116.48 139.37 108.55 82.09
Sundry Debtors 10.1 11.3 24.24 16.61 15.07
Cash And Bank 61.03 45.97 40.68 44.42 32.95
Loans And Advances 20.94 26.3 30.91 38.87 34.49
Total Current Assets 242.59 200.05 235.19 208.46 164.61
Current Liabilities 653.98 188.49 174.1 171.82 161.54
Provisions 12.89 10.88 16.23 13.81 9.19
Total Current Liabilities 666.87 199.37 190.33 185.63 170.73
NET CURRENT ASSETS -424.29 0.69 44.86 22.83 -6.13
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 1018.54 430.95 335.49 306.41 240.07

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
INCOME:
Sales Turnover 2344.01 2274.38 2381.62 2074.03 1722.04
Excise Duty 0.33 0.98 1.04 1.06 0.00
NET SALES 2343.68 2273.40 2380.58 2072.97 1722.04
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 2746.22 2277.85 2387.13 2079.99 1726.99
EXPENDITURE:
Manufacturing Expenses 27.43 27.14 29.43 27.66 29.86
Material Consumed 1928.75 1787.16 1892.33 1696.23 1356.48
Personal Expenses 120.14 138.09 139.99 110.72 100.09
Selling Expenses 2.01 3.47 0.00 0.00 0.00
Administrative Expenses 525.38 180.91 188.06 156.32 140.63
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 2603.71 2136.78 2249.81 1990.93 1627.06
Operating Profit -260.03 136.63 130.77 82.03 94.98
EBITDA 142.51 141.08 137.32 89.06 99.94
Depreciation 36.99 32.52 34.51 33.99 25.00
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 105.53 108.56 102.81 55.07 74.93
Interest 17.45 11.14 15.46 15.93 13.22
EBT 88.07 97.42 87.35 39.14 61.71
Taxes 27.69 30.59 30.55 10.93 15.90
Profit and Loss for the Year 60.38 66.82 56.80 28.21 45.81
Non Recurring Items -0.78 0.00 -1.37 0.00 -0.50
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.78 0.00 0.00 0.00 0.00
REPORTED PAT 60.38 66.82 55.43 28.21 45.31
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 7.39 0.00 5.54 5.54 5.78
Equity Dividend (%) 31.85 0.00 23.89 23.89 24.90
Shares in Issue (Lakhs) 463.98 231.99 231.99 231.99 231.99
EPS - Annualised (Rs) 13.01 28.80 23.89 12.16 19.53

Quarterly

(Rs. in Crores)

Particulars 2019-12 2019-09 2019-06 2019-03 2018-12
INCOME:
Net Sales Turnover 661.6 665.59 710.83 693.44 610.04
Other Income 55.28 143.13 38.81 5.69 54.97
TOTAL INCOME 716.88 808.73 749.65 699.13 665.01
EXPENDITURE:
Stock Adjustments -6.58 7.04 11.47 -14.57 -7.95
Raw Material Consumed 533.29 531.46 540.83 472.87 477.33
Power and Fuel 0 0 0 0 0
Employee Expenses 38.1 37.32 39.3 31.84 35.2
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 115.74 205.37 107.56 157.11 114.42
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 680.55 781.19 699.16 647.25 619
Operating Profit -18.95 -115.6 11.67 46.19 -8.95
EBITDA 36.33 27.54 50.48 51.88 46.01
Depreciation 12.3 12.42 12.08 11.09 11.16
EBIT 24.03 15.11 38.41 40.79 34.85
Interest 4.94 4.76 5.13 5.97 4.8
EBT 19.09 10.36 33.27 34.82 30.05
Taxes 4.52 -3.68 11.56 10.83 10.47
Profit and Loss for the Year 14.57 14.04 21.71 23.99 19.58
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 14.57 14.04 21.71 23.99 19.58
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 23.2 23.2 23.2 23.2 23.2
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of HERITAGE FOODS (INDIA) LTD. Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Key Stats
Earnings Per Share 13.01 28.8 23.89 12.16 19.53
Profitability Ratios
Operating Profit Margin(%) -11.09 6.01 5.49 3.96 5.52
Profit Before Interest And Tax Margin(%) 4.5 4.78 4.32 2.66 4.35
Net Profit Margin(%) 2.58 2.94 2.33 1.36 2.63
Return On Capital Employed(%) 16.56 27.56 35.19 20.96 58.33
Return On Net Worth(%) 7.76 22.02 28.72 15.76 31.93
Return on Assets(%) 5.93 15.51 16.52 9.21 18.87
Tax Rate(%) 31.44 31.4 34.97 27.93 25.77
Liquidity And Solvency Ratios
Current Ratio 0.36 1 1.24 1.12 0.96
Quick Ratio 0.14 0.42 0.5 0.54 0.48
Debt Equity Ratio 0.31 0.45 0.74 0.71 0.69
Liquidity And Solvency Ratios
Interest Coverage Ratio 6.05 9.75 6.65 3.46 5.67
Management Efficiency Ratios
Inventory Turnover Ratio 15.57 19.52 17.08 19.1 20.98
Total Assets Turnover Ratio 2.3 5.28 7.1 6.77 7.17
Margin Ratios
Core EBITDA Margin(%) 5.19 6.19 5.75 4.28 5.79
EBIT Margin(%) 3.84 4.77 4.31 2.65 4.34
PAT Margin(%) 2.58 2.94 2.33 1.36 2.63