Get Stock Quotes

Get Quotes

HERITAGE FOODS (INDIA) LTD.
Sector : Packaged Foods


BSE  263.0   4   (1.54%)   BSE Code : 519552   NSE Code : HERITGFOOD

PREV. CLOSE
259.0
OPEN PRICE
257.05
CLOSE PRICE
263.0
VOLUME
1068
TODAY's LOW
257.05
TODAY's HIGH
266.2




Important Levels
Pivot Points - 262.08
Resistance 1 267.12
Resistance 2 271.23
Support 1 257.97
Support 2 252.93

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
03/07/2020 257.05 266.2 257.05 263.0 1.54 1068
02/07/2020 263.0 267.9 257.1 259.75 -1.61 4947
01/07/2020 262.85 266.65 261.5 264.6 2.16 464
30/06/2020 267.5 267.5 258.35 259.05 -0.75 591
29/06/2020 272.3 272.3 255.35 261.35 -3.56 3568
25/06/2020 283.0 283.0 266.6 268.45 -3.09 3399
24/06/2020 250.0 287.0 250.0 277.25 6.23 4609
22/06/2020 258.4 258.95 251.55 254.4 0.16 1129
19/06/2020 258.0 258.0 253.35 254.65 0.65 299
18/06/2020 250.0 256.5 248.1 253.35 -0.26 770

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ADF FOODS LTD. Price 294.05 289.6 302.95 283.4 285.8
Gain / Loss % -0.99 1.54 -2.94 3.76 2.89
BAMBINO AGRO INDUSTRIES LTD. Price 161.7 161.35 154.85 131.65 118.85
Gain / Loss % -0.8 0.22 4.42 22.83 36.05
BRITANNIA INDUSTRIES LTD. Price 3540.15 3522.3 3407.1 3362.6 3451.25
Gain / Loss % 0.12 0.51 3.91 5.28 2.58
DFM FOODS LTD. Price 185.15 182.65 204.5 201.75 219.2
Gain / Loss % 2.29 1.37 -9.46 -8.23 -15.53
HATSUN AGRO PRODUCT LTD. Price 651.3 655.85 616.2 599.55 532.4
Gain / Loss % 1.13 -0.69 5.7 8.63 22.33
HERITAGE FOODS (INDIA) LTD. Price 263.0 261.35 253.35 259.35 238.55
Gain / Loss % 1.54 0.63 3.81 1.41 10.25
HINDUSTAN FOODS LTD. Price 528.75 602.65 494.7 509.2 506.0
Gain / Loss % -1.9 -12.26 6.88 3.84 4.5
KRBL LTD. Price 263.35 250.7 247.35 218.55 209.35
Gain / Loss % -0.62 5.05 6.47 20.5 25.79
KSE LTD. Price 1580.15 1300.05 1289.9 1298.4 1402.8
Gain / Loss % 5.06 21.55 22.5 21.7 12.64
KWALITY DAIRY (INDIA) LTD. Price 5.41 4.93 3.53 3.05 2.43
Gain / Loss % 8.2 9.74 53.26 77.38 122.63
LOTUS CHOCOLATE CO.LTD. Price 13.97 14.45 14.54 15.13 12.61
Gain / Loss % -0.21 -3.32 -3.92 -7.67 10.79
MAHAAN FOODS LTD. Price 17.1 18.45 15.9 16.0 15.3
Gain / Loss % -5 -7.32 7.55 6.88 11.76
MILKFOOD LTD. Price 409.15 408.8 413.8 430.7 400.0
Gain / Loss % 1.78 0.09 -1.12 -5 2.29
MODERN DAIRIES LTD. Price 5.22 5.44 4.86 4.42 4.6
Gain / Loss % 4.4 -4.04 7.41 18.1 13.48
NESTLE INDIA LTD. Price 16690.3 16720.7 16183.8 16602.4 17195.6
Gain / Loss % -0.55 -0.18 3.13 0.53 -2.94
SIMRAN FARMS LTD. Price 32.3 32.55 34.0 34.25 28.6
Gain / Loss % -2.12 -0.77 -5 -5.69 12.94
SUNIL AGRO FOODS LTD. Price 31.7 34.45 32.0 28.4 25.3
Gain / Loss % -3.94 -7.98 -0.94 11.62 25.3
TASTY BITE EATABLES LTD. Price 13057.2 12371.3 12068.2 11012.9 10773.7
Gain / Loss % 1.77 5.54 8.19 18.56 21.2
UMANG DAIRIES LTD. Price 48.35 52.25 38.8 40.2 38.0
Gain / Loss % -1.33 -7.46 24.61 20.27 27.24
VADILAL INDUSTRIES LTD. Price 518.4 526.8 519.85 534.4 549.85
Gain / Loss % 0.08 -1.59 -0.28 -2.99 -5.72
VENKY'S (INDIA) LTD. Price 1102.85 1139.6 1110.8 1191.4 1010.85
Gain / Loss % 0.08 -3.22 -0.72 -7.43 9.1
ZYDUS WELLNESS LTD. Price 1327.8 1272.65 1239.95 1235.0 1300.25
Gain / Loss % 2.45 4.33 7.08 7.51 2.12
Prabhat Dairy Ltd Price 71.95 69.9 67.35 67.85 69.15
Gain / Loss % 2.79 2.93 6.83 6.04 4.05
Parag Milk Foods Ltd Price 95.75 104.2 95.35 98.4 88.15
Gain / Loss % -0.26 -8.11 0.42 -2.69 8.62

Technical Indicators

Simple Moving Average
5 Days 261.55
10 Days 261.59
15 Days 259.77
25 Days 253.32
30 Days 250.4
Exponential Moving Average
5 Days 0
10 Days 260.92
12 Days 260.18
20 Days 257.42

MACD
12 Day EMA 260.18
26 Day EMA 256.16
MACD 4.02
Signal Line 3.53
Other Technical Indicators
Non - Smoothed RSI 49.34
Smoothed RSI 54.87
ROC 1.9
William %R -55.05
Upper Bollinger Band 273.69
Lower Bollinger Band 241.02
Middle Bollinger Band 257.36

Technical Analysis
Over Bought by RSI? No
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? No
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-15 Mar-14 Mar-13
Liabilities
Share Capital 23.2 23.2 23.2 23.2 11.6
Reserves & Surplus 754.81 280.25 169.81 155.79 130.29
Net Worth 778.01 303.45 193.01 178.99 141.89
Secured Loans 221.12 135.33 133.6 127.42 98.18
Unsecured Loans 19.42 0 8.88 0 0
TOTAL LIABILITIES 1018.54 438.78 335.49 306.41 240.07
Assets
Gross Block 444.78 428.42 449.92 408.41 363.48
(-) Acc. Depreciation 32.77 147.44 169.27 136.93 126.68
Net Block 412.01 280.98 280.65 271.48 236.79
Capital Work in Progress. 29.66 0 9 11.12 8.27
Investments 1001.16 149.28 0.98 0.99 1.12
Inventories 150.52 116.48 139.37 108.55 82.09
Sundry Debtors 10.1 11.3 24.24 16.61 15.07
Cash And Bank 61.03 45.97 40.68 44.42 32.95
Loans And Advances 20.94 26.3 30.91 38.87 34.49
Total Current Assets 242.59 200.05 235.19 208.46 164.61
Current Liabilities 653.98 188.49 174.1 171.82 161.54
Provisions 12.89 10.88 16.23 13.81 9.19
Total Current Liabilities 666.87 199.37 190.33 185.63 170.73
NET CURRENT ASSETS -424.29 0.69 44.86 22.83 -6.13
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 1018.54 430.95 335.49 306.41 240.07

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
INCOME:
Sales Turnover 2344.01 2274.38 2381.62 2074.03 1722.04
Excise Duty 0.33 0.98 1.04 1.06 0.00
NET SALES 2343.68 2273.40 2380.58 2072.97 1722.04
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 2746.22 2277.85 2387.13 2079.99 1726.99
EXPENDITURE:
Manufacturing Expenses 27.43 27.14 29.43 27.66 29.86
Material Consumed 1928.75 1787.16 1892.33 1696.23 1356.48
Personal Expenses 120.14 138.09 139.99 110.72 100.09
Selling Expenses 2.01 3.47 0.00 0.00 0.00
Administrative Expenses 525.38 180.91 188.06 156.32 140.63
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 2603.71 2136.78 2249.81 1990.93 1627.06
Operating Profit -260.03 136.63 130.77 82.03 94.98
EBITDA 142.51 141.08 137.32 89.06 99.94
Depreciation 36.99 32.52 34.51 33.99 25.00
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 105.53 108.56 102.81 55.07 74.93
Interest 17.45 11.14 15.46 15.93 13.22
EBT 88.07 97.42 87.35 39.14 61.71
Taxes 27.69 30.59 30.55 10.93 15.90
Profit and Loss for the Year 60.38 66.82 56.80 28.21 45.81
Non Recurring Items -0.78 0.00 -1.37 0.00 -0.50
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.78 0.00 0.00 0.00 0.00
REPORTED PAT 60.38 66.82 55.43 28.21 45.31
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 7.39 0.00 5.54 5.54 5.78
Equity Dividend (%) 31.85 0.00 23.89 23.89 24.90
Shares in Issue (Lakhs) 463.98 231.99 231.99 231.99 231.99
EPS - Annualised (Rs) 13.01 28.80 23.89 12.16 19.53

Quarterly

(Rs. in Crores)

Particulars 2019-12 2019-09 2019-06 2019-03 2018-12
INCOME:
Net Sales Turnover 661.6 665.59 710.83 693.44 610.04
Other Income 55.28 143.13 38.81 5.69 54.97
TOTAL INCOME 716.88 808.73 749.65 699.13 665.01
EXPENDITURE:
Stock Adjustments -6.58 7.04 11.47 -14.57 -7.95
Raw Material Consumed 533.29 531.46 540.83 472.87 477.33
Power and Fuel 0 0 0 0 0
Employee Expenses 38.1 37.32 39.3 31.84 35.2
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 115.74 205.37 107.56 157.11 114.42
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 680.55 781.19 699.16 647.25 619
Operating Profit -18.95 -115.6 11.67 46.19 -8.95
EBITDA 36.33 27.54 50.48 51.88 46.01
Depreciation 12.3 12.42 12.08 11.09 11.16
EBIT 24.03 15.11 38.41 40.79 34.85
Interest 4.94 4.76 5.13 5.97 4.8
EBT 19.09 10.36 33.27 34.82 30.05
Taxes 4.52 -3.68 11.56 10.83 10.47
Profit and Loss for the Year 14.57 14.04 21.71 23.99 19.58
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 14.57 14.04 21.71 23.99 19.58
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 23.2 23.2 23.2 23.2 23.2
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of HERITAGE FOODS (INDIA) LTD. Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Key Stats
Earnings Per Share 13.01 28.8 23.89 12.16 19.53
Profitability Ratios
Operating Profit Margin(%) -11.09 6.01 5.49 3.96 5.52
Profit Before Interest And Tax Margin(%) 4.5 4.78 4.32 2.66 4.35
Net Profit Margin(%) 2.58 2.94 2.33 1.36 2.63
Return On Capital Employed(%) 16.56 27.56 35.19 20.96 58.33
Return On Net Worth(%) 7.76 22.02 28.72 15.76 31.93
Return on Assets(%) 5.93 15.51 16.52 9.21 18.87
Tax Rate(%) 31.44 31.4 34.97 27.93 25.77
Liquidity And Solvency Ratios
Current Ratio 0.36 1 1.24 1.12 0.96
Quick Ratio 0.14 0.42 0.5 0.54 0.48
Debt Equity Ratio 0.31 0.45 0.74 0.71 0.69
Liquidity And Solvency Ratios
Interest Coverage Ratio 6.05 9.75 6.65 3.46 5.67
Management Efficiency Ratios
Inventory Turnover Ratio 15.57 19.52 17.08 19.1 20.98
Total Assets Turnover Ratio 2.3 5.28 7.1 6.77 7.17
Margin Ratios
Core EBITDA Margin(%) 5.19 6.19 5.75 4.28 5.79
EBIT Margin(%) 3.84 4.77 4.31 2.65 4.34
PAT Margin(%) 2.58 2.94 2.33 1.36 2.63