Get Stock Quotes

Get Quotes

CCL PRODUCTS (INDIA) LTD.
Sector : Tea & Coffee


BSE  241.55   0.55   (0.23%)   BSE Code : 519600

PREV. CLOSE
241.0
OPEN PRICE
241.25
CLOSE PRICE
241.55
VOLUME
2194
TODAY's LOW
234.6
TODAY's HIGH
243.75




NSE  241.7   -1.1   (-0.45%)   NSE Code : CCL

PREV. CLOSE
242.8
OPEN PRICE
242.85
CLOSE PRICE
241.7
VOLUME
16854
TODAY's LOW
239.0
TODAY's HIGH
243.95








Important Levels
Pivot Points - 239.97
Resistance 1 245.33
Resistance 2 249.12
Support 1 236.18
Support 2 230.82

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
16/07/2019 241.25 243.75 234.6 241.55 0.23 2194
15/07/2019 234.6 244.15 234.6 241.95 1.66 1828
12/07/2019 240.0 240.0 236.2 238.95 0.4 2600
11/07/2019 244.2 251.6 235.0 238.2 -0.75 6524
10/07/2019 241.55 241.55 236.25 240.3 0.97 619
09/07/2019 248.75 248.75 236.2 238.45 -2.67 2754
08/07/2019 246.1 255.0 244.25 245.35 -2.25 1698
05/07/2019 254.0 254.6 250.15 251.35 -1.04 996
04/07/2019 256.1 257.45 252.3 254.55 0.22 322
03/07/2019 261.0 261.0 253.0 254.9 -0.82 436

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ANDREW YULE & COMPANY LTD. Price 15.25 15.85 16.7 17.15 16.1
Gain / Loss % 1.67 -3.79 -8.68 -11.08 -5.28
Assam Company (India) Limited Price 1.2 1.37 1.38 1.24 1.27
Gain / Loss % 20 -12.41 -13.04 -3.23 -5.51
B & A LTD. Price 129.0 134.0 142.0 140.1 143.0
Gain / Loss % 2.38 -3.73 -9.15 -7.92 -9.79
BOMBAY BURMAH TRADING CORP.LTD. Price 912.95 905.55 943.7 914.75 989.95
Gain / Loss % 1.21 0.82 -3.26 -0.2 -7.78
CCL PRODUCTS (INDIA) LTD. Price 241.55 240.3 254.9 253.6 256.0
Gain / Loss % 0.23 0.52 -5.24 -4.75 -5.64
DIANA TEA CO.LTD. Price 10.0 10.39 10.5 10.75 11.0
Gain / Loss % 11.11 -3.75 -4.76 -6.98 -9.09
GOODRICKE GROUP LTD. Price 187.8 187.8 197.25 178.2 173.5
Gain / Loss % 0.43 0 -4.79 5.39 8.24
JAY SHREE TEA & INDUSTRIES LTD. Price 51.25 50.9 53.65 53.0 53.85
Gain / Loss % 2.5 0.69 -4.47 -3.3 -4.83
Lykis Limited Price 21.5 22.9 22.75 23.8 22.0
Gain / Loss % -2.27 -6.11 -5.49 -9.66 -2.27
MCLEOD RUSSEL INDIA LTD. Price 12.7 11.4 14.25 15.05 18.9
Gain / Loss % 5.83 11.4 -10.88 -15.61 -32.8
ROSSELL INDIA LTD. Price 40.05 41.8 48.3 45.5 40.25
Gain / Loss % -4.64 -4.19 -17.08 -11.98 -0.5
TATA COFFEE LTD. Price 77.6 77.15 79.85 82.45 77.0
Gain / Loss % -0.51 0.58 -2.82 -5.88 0.78
Tata Global Beverages Limited Price 259.65 251.6 271.6 272.25 245.2
Gain / Loss % 2.22 3.2 -4.4 -4.63 5.89
WARREN TEA LTD. Price 43.25 47.75 50.1 51.0 51.7
Gain / Loss % 0.58 -9.42 -13.67 -15.2 -16.34

Technical Indicators

Simple Moving Average
5 Days 240.19
10 Days 244.56
15 Days 248.26
25 Days 251.16
30 Days 252.83
Exponential Moving Average
5 Days 241.54
10 Days 244.07
12 Days 245.05
20 Days 248.28

MACD
12 Day EMA 245.05
26 Day EMA 250.18
MACD -5.13
Signal Line -4.24
Other Technical Indicators
Non - Smoothed RSI 44.53
Smoothed RSI 46.61
ROC -5.59
William %R -73.67
Upper Bollinger Band 263.11
Lower Bollinger Band 235.73
Middle Bollinger Band 249.42

Technical Analysis
Over Bought by RSI? No
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? No
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Liabilities
Share Capital 26.61 26.61 26.61 26.61 26.61
Reserves & Surplus 568.05 518.79 420.1 378.18 327.87
Net Worth 594.66 545.4 446.7 404.79 354.48
Secured Loans 308.36 98.45 114.47 93.31 109.95
Unsecured Loans 0 0 0 0 0
TOTAL LIABILITIES 903.02 643.85 561.18 498.1 464.42
Assets
Gross Block 233.4 366.86 351.28 300.91 297.17
(-) Acc. Depreciation 21.77 151.95 141.96 132.15 122.4
Net Block 211.63 214.91 209.32 168.77 174.77
Capital Work in Progress. 213.43 0.16 0 6.75 0.21
Investments 157.89 153.9 150.96 150.96 138.62
Inventories 144.98 137.15 95.02 128.8 113.85
Sundry Debtors 124.98 104.86 91.74 89.98 74.48
Cash And Bank 8.03 5.32 3.85 3.03 4.98
Loans And Advances 120.88 89.02 84.38 48 38.64
Total Current Assets 398.87 336.35 274.99 269.81 231.96
Current Liabilities 78.79 58.38 54.67 73.9 59.68
Provisions 0 3.09 19.42 24.29 21.46
Total Current Liabilities 78.79 61.47 74.1 98.19 81.13
NET CURRENT ASSETS 320.07 274.88 200.9 171.62 150.82
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 903.02 643.85 561.18 498.1 464.42

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
INCOME:
Sales Turnover 824.66 714.06 680.48 677.36 611.10
Excise Duty 1.33 6.67 3.29 5.38 0.00
NET SALES 823.32 707.39 677.19 671.98 611.10
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 827.34 708.57 678.05 673.31 612.01
EXPENDITURE:
Manufacturing Expenses 32.17 27.73 30.93 33.91 33.73
Material Consumed 539.18 419.76 436.20 446.44 393.12
Personal Expenses 37.26 33.52 26.97 23.25 21.87
Selling Expenses 0.00 0.00 0.00 0.00 0.00
Administrative Expenses 50.06 57.06 43.56 40.38 34.84
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 658.67 538.07 537.66 543.98 483.56
Operating Profit 164.65 169.33 139.53 128.01 127.54
EBITDA 168.67 170.50 140.40 129.33 128.45
Depreciation 11.22 10.67 9.84 9.45 12.96
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 157.45 159.83 130.56 119.88 115.49
Interest 6.20 6.83 4.30 5.64 7.28
EBT 151.25 153.00 126.26 114.24 108.21
Taxes 53.49 54.31 44.32 39.57 34.95
Profit and Loss for the Year 97.76 98.69 81.94 74.66 73.26
Non Recurring Items 0.00 0.00 0.00 0.00 0.00
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.00 0.00 0.00 0.00 0.00
REPORTED PAT 97.76 98.69 81.94 74.66 73.26
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 40.03 0.00 26.49 15.89 13.25
Equity Dividend (%) 150.44 0.00 99.55 59.73 49.80
Shares in Issue (Lakhs) 1330.28 1330.28 1330.28 1330.28 1330.28
EPS - Annualised (Rs) 7.35 7.42 6.16 5.61 5.51

Quarterly

(Rs. in Crores)

Particulars 2019-03 2018-12 2018-09 2018-06 2018-03
INCOME:
Net Sales Turnover 195.78 180.96 213.95 218.44 224.8
Other Income 29.53 0.16 0.24 0.25 0.88
TOTAL INCOME 225.31 181.12 214.19 218.69 225.68
EXPENDITURE:
Stock Adjustments 16.06 -3.06 0.59 -13.56 0.59
Raw Material Consumed 94.25 101.45 116.11 147.66 141.61
Power and Fuel 0 0 0 0 0
Employee Expenses 10.42 11.34 10.37 9.25 10.38
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 38.45 30.76 34.33 33.14 30.54
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 159.18 140.48 161.4 176.49 183.11
Operating Profit 36.6 40.48 52.56 41.95 41.69
EBITDA 66.13 40.64 52.79 42.2 42.57
Depreciation 3.07 3.07 3.09 2.99 2.86
EBIT 63.07 37.57 49.7 39.22 39.71
Interest 2.51 2.97 3.14 2.35 1.78
EBT 60.56 34.6 46.56 36.86 37.93
Taxes 11.25 10.77 18.4 12.73 14.51
Profit and Loss for the Year 49.31 23.83 28.16 24.13 23.42
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 49.31 23.83 28.16 24.13 23.42
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 26.61 26.61 26.61 26.61 26.61
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of CCL PRODUCTS (INDIA) LTD. Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Key Stats
Earnings Per Share 7.35 7.42 6.16 5.61 5.51
Profitability Ratios
Operating Profit Margin(%) 20 23.94 20.6 19.05 20.87
Profit Before Interest And Tax Margin(%) 19.12 22.59 19.28 17.84 18.9
Net Profit Margin(%) 11.87 13.95 12.1 11.11 11.99
Return On Capital Employed(%) 11.86 16.86 16.18 17.6 18.1
Return On Net Worth(%) 16.44 18.09 18.34 18.44 20.67
Return on Assets(%) 10.83 15.33 14.6 14.99 15.77
Tax Rate(%) 35.37 35.5 35.1 34.64 32.3
Liquidity And Solvency Ratios
Current Ratio 5.06 5.47 3.71 2.75 2.86
Quick Ratio 3.22 3.24 2.43 1.44 1.46
Debt Equity Ratio 0.52 0.18 0.26 0.23 0.31
Liquidity And Solvency Ratios
Interest Coverage Ratio 25.4 23.4 30.36 21.26 15.86
Management Efficiency Ratios
Inventory Turnover Ratio 5.68 5.16 7.13 5.22 5.37
Total Assets Turnover Ratio 0.91 1.1 1.21 1.35 1.32
Margin Ratios
Core EBITDA Margin(%) 20.39 24.06 20.71 19.21 20.99
EBIT Margin(%) 19.03 22.56 19.26 17.8 18.87
PAT Margin(%) 11.87 13.95 12.1 11.11 11.99