Get Stock Quotes

Get Quotes

CCL PRODUCTS (INDIA) LTD.
Sector : Tea & Coffee


BSE  212.1   16.1   (8.21%)   BSE Code : 519600   NSE Code : CCL

PREV. CLOSE
196.0
OPEN PRICE
199.8
CLOSE PRICE
212.1
VOLUME
14195
TODAY's LOW
195.55
TODAY's HIGH
215.0




Important Levels
Pivot Points - 207.55
Resistance 1 219.55
Resistance 2 227
Support 1 200.1
Support 2 188.1

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
29/05/2020 199.8 215.0 195.55 212.1 8.21 14195
28/05/2020 187.0 199.0 185.8 196.65 7.46 11219
27/05/2020 177.55 184.95 175.0 183.15 4.66 2252
26/05/2020 182.25 182.25 174.2 175.25 -0.43 902
22/05/2020 176.9 179.1 176.0 176.85 -0.65 351
21/05/2020 179.55 180.85 178.05 178.9 -0.61 752
20/05/2020 181.0 182.25 179.35 180.25 -0.96 991
19/05/2020 184.95 184.95 181.05 182.55 -1.32 1483
18/05/2020 186.6 187.8 184.0 185.1 -1.54 1262
15/05/2020 189.15 189.25 186.65 188.05 0.56 588

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ANDREW YULE & COMPANY LTD. Price 9.26 9.25 9.88 9.05 10.1
Gain / Loss % 2.89 0.11 -6.28 2.32 -8.32
BOMBAY BURMAH TRADING CORP.LTD. Price 908.5 811.75 848.15 844.3 926.65
Gain / Loss % -0.71 11.92 7.12 7.6 -1.96
CCL PRODUCTS (INDIA) LTD. Price 212.1 176.85 188.05 187.1 191.25
Gain / Loss % 8.21 19.93 12.79 13.36 10.9
DIANA TEA CO.LTD. Price 8.37 8.75 8.7 9.67 9.28
Gain / Loss % 4.62 -4.34 -3.79 -13.44 -9.81
GOODRICKE GROUP LTD. Price 135.4 127.7 135.95 134.9 139.8
Gain / Loss % 1.8 6.03 -0.4 0.37 -3.15
JAY SHREE TEA & INDUSTRIES LTD. Price 35.35 33.9 35.75 35.45 38.05
Gain / Loss % 1 4.28 -1.12 -0.28 -7.1
Lykis Limited Price 17.7 12.52 13.24 13.33 14.0
Gain / Loss % 18 41.37 33.69 32.78 26.43
MCLEOD RUSSEL INDIA LTD. Price 4.16 4.15 4.5 5.08 4.43
Gain / Loss % 38.67 0.24 -7.56 -18.11 -6.09
TATA COFFEE LTD. Price 74.4 71.05 72.15 72.45 73.95
Gain / Loss % 1.92 4.71 3.12 2.69 0.61
Tata Global Beverages Limited Price 367.95 362.95 351.85 348.75 343.05
Gain / Loss % -0.55 1.38 4.58 5.51 7.26
WARREN TEA LTD. Price 38.0 38.8 41.2 44.0 42.45
Gain / Loss % 5.56 -2.06 -7.77 -13.64 -10.48

Technical Indicators

Simple Moving Average
5 Days 188.8
10 Days 185.89
15 Days 186.89
25 Days 187.85
30 Days 187.49
Exponential Moving Average
5 Days 194.48
10 Days 189.58
12 Days 188.86
20 Days 187.77

MACD
12 Day EMA 188.86
26 Day EMA 187.89
MACD 0.97
Signal Line -1.27
Other Technical Indicators
Non - Smoothed RSI 77.16
Smoothed RSI 72.92
ROC 11.16
William %R -7.11
Upper Bollinger Band 202.84
Lower Bollinger Band 171.96
Middle Bollinger Band 187.4

Technical Analysis
Over Bought by RSI? Yes
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? Yes
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Liabilities
Share Capital 26.61 26.61 26.61 26.61 26.61
Reserves & Surplus 568.05 518.79 420.1 378.18 327.87
Net Worth 594.66 545.4 446.7 404.79 354.48
Secured Loans 308.36 98.45 114.47 93.31 109.95
Unsecured Loans 0 0 0 0 0
TOTAL LIABILITIES 903.02 643.85 561.18 498.1 464.42
Assets
Gross Block 233.4 366.86 351.28 300.91 297.17
(-) Acc. Depreciation 21.77 151.95 141.96 132.15 122.4
Net Block 211.63 214.91 209.32 168.77 174.77
Capital Work in Progress. 213.43 0.16 0 6.75 0.21
Investments 157.89 153.9 150.96 150.96 138.62
Inventories 144.98 137.15 95.02 128.8 113.85
Sundry Debtors 124.98 104.86 91.74 89.98 74.48
Cash And Bank 8.03 5.32 3.85 3.03 4.98
Loans And Advances 120.88 89.02 84.38 48 38.64
Total Current Assets 398.87 336.35 274.99 269.81 231.96
Current Liabilities 78.79 58.38 54.67 73.9 59.68
Provisions 0 3.09 19.42 24.29 21.46
Total Current Liabilities 78.79 61.47 74.1 98.19 81.13
NET CURRENT ASSETS 320.07 274.88 200.9 171.62 150.82
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 903.02 643.85 561.18 498.1 464.42

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
INCOME:
Sales Turnover 824.66 714.06 680.48 677.36 611.10
Excise Duty 1.33 6.67 3.29 5.38 0.00
NET SALES 823.32 707.39 677.19 671.98 611.10
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 827.34 708.57 678.05 673.31 612.01
EXPENDITURE:
Manufacturing Expenses 32.17 27.73 30.93 33.91 33.73
Material Consumed 539.18 419.76 436.20 446.44 393.12
Personal Expenses 37.26 33.52 26.97 23.25 21.87
Selling Expenses 0.00 0.00 0.00 0.00 0.00
Administrative Expenses 50.06 57.06 43.56 40.38 34.84
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 658.67 538.07 537.66 543.98 483.56
Operating Profit 164.65 169.33 139.53 128.01 127.54
EBITDA 168.67 170.50 140.40 129.33 128.45
Depreciation 11.22 10.67 9.84 9.45 12.96
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 157.45 159.83 130.56 119.88 115.49
Interest 6.20 6.83 4.30 5.64 7.28
EBT 151.25 153.00 126.26 114.24 108.21
Taxes 53.49 54.31 44.32 39.57 34.95
Profit and Loss for the Year 97.76 98.69 81.94 74.66 73.26
Non Recurring Items 0.00 0.00 0.00 0.00 0.00
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.00 0.00 0.00 0.00 0.00
REPORTED PAT 97.76 98.69 81.94 74.66 73.26
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 40.03 0.00 26.49 15.89 13.25
Equity Dividend (%) 150.44 0.00 99.55 59.73 49.80
Shares in Issue (Lakhs) 1330.28 1330.28 1330.28 1330.28 1330.28
EPS - Annualised (Rs) 7.35 7.42 6.16 5.61 5.51

Quarterly

(Rs. in Crores)

Particulars 2019-12 2019-09 2019-06 2019-03 2018-12
INCOME:
Net Sales Turnover 224.02 222.31 206.08 195.78 180.96
Other Income 0.03 0.03 58.78 29.53 0.16
TOTAL INCOME 224.05 222.34 264.86 225.31 181.12
EXPENDITURE:
Stock Adjustments 6.96 -9.03 3.28 16.06 -3.06
Raw Material Consumed 95.76 130.71 104.1 94.25 101.45
Power and Fuel 0 0 0 0 0
Employee Expenses 11.44 11.56 10.46 10.42 11.34
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 41.72 50.99 34.85 38.45 30.76
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 155.88 184.23 152.69 159.18 140.48
Operating Profit 68.14 38.08 53.39 36.6 40.48
EBITDA 68.17 38.11 112.17 66.13 40.64
Depreciation 6.35 6.89 5.72 3.07 3.07
EBIT 61.82 31.22 106.45 63.07 37.57
Interest 3.86 4.64 4.14 2.51 2.97
EBT 57.96 26.58 102.31 60.56 34.6
Taxes 21.88 2.42 20.06 11.25 10.77
Profit and Loss for the Year 36.08 24.16 82.25 49.31 23.83
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 36.08 24.16 82.25 49.31 23.83
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 26.61 26.61 26.61 26.61 26.61
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of CCL PRODUCTS (INDIA) LTD. Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Key Stats
Earnings Per Share 7.35 7.42 6.16 5.61 5.51
Profitability Ratios
Operating Profit Margin(%) 20 23.94 20.6 19.05 20.87
Profit Before Interest And Tax Margin(%) 19.12 22.59 19.28 17.84 18.9
Net Profit Margin(%) 11.87 13.95 12.1 11.11 11.99
Return On Capital Employed(%) 11.86 16.86 16.18 17.6 18.1
Return On Net Worth(%) 16.44 18.09 18.34 18.44 20.67
Return on Assets(%) 10.83 15.33 14.6 14.99 15.77
Tax Rate(%) 35.37 35.5 35.1 34.64 32.3
Liquidity And Solvency Ratios
Current Ratio 5.06 5.47 3.71 2.75 2.86
Quick Ratio 3.22 3.24 2.43 1.44 1.46
Debt Equity Ratio 0.52 0.18 0.26 0.23 0.31
Liquidity And Solvency Ratios
Interest Coverage Ratio 25.4 23.4 30.36 21.26 15.86
Management Efficiency Ratios
Inventory Turnover Ratio 5.68 5.16 7.13 5.22 5.37
Total Assets Turnover Ratio 0.91 1.1 1.21 1.35 1.32
Margin Ratios
Core EBITDA Margin(%) 20.39 24.06 20.71 19.21 20.99
EBIT Margin(%) 19.03 22.56 19.26 17.8 18.87
PAT Margin(%) 11.87 13.95 12.1 11.11 11.99