Get Stock Quotes

Get Quotes

CCL PRODUCTS (INDIA) LTD.
Sector : Tea & Coffee


BSE  261.45   5.45   (2.13%)   BSE Code : 519600

PREV. CLOSE
256.0
OPEN PRICE
258.15
CLOSE PRICE
261.45
VOLUME
4705
TODAY's LOW
255.3
TODAY's HIGH
263.55




NSE  259.5   2.85   (1.11%)   NSE Code : CCL

PREV. CLOSE
256.65
OPEN PRICE
264.0
CLOSE PRICE
259.5
VOLUME
70456
TODAY's LOW
255.8
TODAY's HIGH
264.0








Important Levels
Pivot Points - 260.1
Resistance 1 264.9
Resistance 2 268.35
Support 1 256.65
Support 2 251.85

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
20/05/2019 258.15 263.55 255.3 261.45 2.13 4705
17/05/2019 255.2 258.0 255.1 256.9 0.35 282
16/05/2019 255.0 259.45 253.1 256.2 0.47 829
15/05/2019 259.0 262.3 253.0 255.55 -1.33 145881
14/05/2019 271.0 271.0 252.0 259.95 -3.72 58588
13/05/2019 270.7 272.0 269.7 270.8 0.67 432
10/05/2019 266.0 270.8 266.0 269.25 1.99 595
09/05/2019 259.05 266.0 258.9 264.45 2.1 1130
08/05/2019 256.1 260.0 256.05 259.85 1.11 934
06/05/2019 258.0 258.8 255.0 258.05 -0.37 1413

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ANDREW YULE & COMPANY LTD. Price 16.85 16.45 17.65 18.7 18.85
Gain / Loss % 12.33 2.43 -4.53 -9.89 -10.61
Assam Company (India) Limited Price 1.92 1.84 1.93 2.12 2.13
Gain / Loss % 92 4.35 -0.52 -9.43 -9.86
BOMBAY BURMAH TRADING CORP.LTD. Price 1158.3 1153.75 1200.3 1286.2 1337.0
Gain / Loss % 2.87 0.39 -3.5 -9.94 -13.37
CCL PRODUCTS (INDIA) LTD. Price 261.45 259.95 258.05 258.45 269.95
Gain / Loss % 2.13 0.58 1.32 1.16 -3.15
DIANA TEA CO.LTD. Price 12.59 12.19 13.85 14.21 14.38
Gain / Loss % 4.92 3.28 -9.1 -11.4 -12.45
GOODRICKE GROUP LTD. Price 190.05 196.95 203.1 213.5 211.0
Gain / Loss % 1.09 -3.5 -6.43 -10.98 -9.93
JAY SHREE TEA & INDUSTRIES LTD. Price 59.0 56.8 60.95 66.35 66.2
Gain / Loss % 5.36 3.87 -3.2 -11.08 -10.88
Lykis Limited Price 21.0 21.05 22.5 23.7 23.8
Gain / Loss % -4.55 -0.24 -6.67 -11.39 -11.76
MCLEOD RUSSEL INDIA LTD. Price 30.95 34.3 41.55 77.85 84.75
Gain / Loss % -3.28 -9.77 -25.51 -60.24 -63.48
ROSSELL INDIA LTD. Price 59.15 57.8 60.5 62.95 63.05
Gain / Loss % 1.98 2.34 -2.23 -6.04 -6.19
TATA COFFEE LTD. Price 90.5 83.75 87.1 90.55 92.7
Gain / Loss % 4.02 8.06 3.9 -0.06 -2.37
Tata Global Beverages Limited Price 235.75 200.35 202.95 211.05 215.3
Gain / Loss % 0.32 17.67 16.16 11.7 9.5
WARREN TEA LTD. Price 59.55 59.95 60.0 62.4 63.5
Gain / Loss % 6.34 -0.67 -0.75 -4.57 -6.22

Technical Indicators

Simple Moving Average
5 Days 258.01
10 Days 261.25
15 Days 260.46
25 Days 263.87
30 Days 267.36
Exponential Moving Average
5 Days 259.6
10 Days 260.57
12 Days 261.04
20 Days 263.45

MACD
12 Day EMA 261.04
26 Day EMA 265.26
MACD -4.22
Signal Line -4.68
Other Technical Indicators
Non - Smoothed RSI 62.52
Smoothed RSI 53.67
ROC 0.56
William %R -52.75
Upper Bollinger Band 270.23
Lower Bollinger Band 252.13
Middle Bollinger Band 261.18

Technical Analysis
Over Bought by RSI? No
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? No
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Liabilities
Share Capital 26.61 26.61 26.61 26.61 26.61
Reserves & Surplus 568.05 518.79 420.1 378.18 327.87
Net Worth 594.66 545.4 446.7 404.79 354.48
Secured Loans 308.36 98.45 114.47 93.31 109.95
Unsecured Loans 0 0 0 0 0
TOTAL LIABILITIES 903.02 643.85 561.18 498.1 464.42
Assets
Gross Block 233.4 366.86 351.28 300.91 297.17
(-) Acc. Depreciation 21.77 151.95 141.96 132.15 122.4
Net Block 211.63 214.91 209.32 168.77 174.77
Capital Work in Progress. 213.43 0.16 0 6.75 0.21
Investments 157.89 153.9 150.96 150.96 138.62
Inventories 144.98 137.15 95.02 128.8 113.85
Sundry Debtors 124.98 104.86 91.74 89.98 74.48
Cash And Bank 8.03 5.32 3.85 3.03 4.98
Loans And Advances 120.88 89.02 84.38 48 38.64
Total Current Assets 398.87 336.35 274.99 269.81 231.96
Current Liabilities 78.79 58.38 54.67 73.9 59.68
Provisions 0 3.09 19.42 24.29 21.46
Total Current Liabilities 78.79 61.47 74.1 98.19 81.13
NET CURRENT ASSETS 320.07 274.88 200.9 171.62 150.82
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 903.02 643.85 561.18 498.1 464.42

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
INCOME:
Sales Turnover 824.66 714.06 680.48 677.36 611.10
Excise Duty 1.33 6.67 3.29 5.38 0.00
NET SALES 823.32 707.39 677.19 671.98 611.10
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 827.34 708.57 678.05 673.31 612.01
EXPENDITURE:
Manufacturing Expenses 32.17 27.73 30.93 33.91 33.73
Material Consumed 539.18 419.76 436.20 446.44 393.12
Personal Expenses 37.26 33.52 26.97 23.25 21.87
Selling Expenses 0.00 0.00 0.00 0.00 0.00
Administrative Expenses 50.06 57.06 43.56 40.38 34.84
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 658.67 538.07 537.66 543.98 483.56
Operating Profit 164.65 169.33 139.53 128.01 127.54
EBITDA 168.67 170.50 140.40 129.33 128.45
Depreciation 11.22 10.67 9.84 9.45 12.96
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 157.45 159.83 130.56 119.88 115.49
Interest 6.20 6.83 4.30 5.64 7.28
EBT 151.25 153.00 126.26 114.24 108.21
Taxes 53.49 54.31 44.32 39.57 34.95
Profit and Loss for the Year 97.76 98.69 81.94 74.66 73.26
Non Recurring Items 0.00 0.00 0.00 0.00 0.00
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.00 0.00 0.00 0.00 0.00
REPORTED PAT 97.76 98.69 81.94 74.66 73.26
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 40.03 0.00 26.49 15.89 13.25
Equity Dividend (%) 150.44 0.00 99.55 59.73 49.80
Shares in Issue (Lakhs) 1330.28 1330.28 1330.28 1330.28 1330.28
EPS - Annualised (Rs) 7.35 7.42 6.16 5.61 5.51

Quarterly

(Rs. in Crores)

Particulars 2018-12 2018-09 2018-06 2018-03 2017-12
INCOME:
Net Sales Turnover 180.96 213.95 218.44 224.8 203.62
Other Income 0.16 0.24 0.25 0.88 0.39
TOTAL INCOME 181.12 214.19 218.69 225.68 204.01
EXPENDITURE:
Stock Adjustments -3.06 0.59 -13.56 0.59 -4.88
Raw Material Consumed 101.45 116.11 147.66 141.61 121.95
Power and Fuel 0 0 0 0 0
Employee Expenses 11.34 10.37 9.25 10.38 9.51
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 30.76 34.33 33.14 30.54 30.84
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 140.48 161.4 176.49 183.11 157.42
Operating Profit 40.48 52.56 41.95 41.69 46.2
EBITDA 40.64 52.79 42.2 42.57 46.59
Depreciation 3.07 3.09 2.99 2.86 2.81
EBIT 37.57 49.7 39.22 39.71 43.78
Interest 2.97 3.14 2.35 1.78 1.56
EBT 34.6 46.56 36.86 37.93 42.22
Taxes 10.77 18.4 12.73 14.51 14.17
Profit and Loss for the Year 23.83 28.16 24.13 23.42 28.05
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 23.83 28.16 24.13 23.42 28.05
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 26.61 26.61 26.61 26.61 26.61
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of CCL PRODUCTS (INDIA) LTD. Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Key Stats
Earnings Per Share 7.35 7.42 6.16 5.61 5.51
Profitability Ratios
Operating Profit Margin(%) 20 23.94 20.6 19.05 20.87
Profit Before Interest And Tax Margin(%) 19.12 22.59 19.28 17.84 18.9
Net Profit Margin(%) 11.87 13.95 12.1 11.11 11.99
Return On Capital Employed(%) 11.86 16.86 16.18 17.6 18.1
Return On Net Worth(%) 16.44 18.09 18.34 18.44 20.67
Return on Assets(%) 10.83 15.33 14.6 14.99 15.77
Tax Rate(%) 35.37 35.5 35.1 34.64 32.3
Liquidity And Solvency Ratios
Current Ratio 5.06 5.47 3.71 2.75 2.86
Quick Ratio 3.22 3.24 2.43 1.44 1.46
Debt Equity Ratio 0.52 0.18 0.26 0.23 0.31
Liquidity And Solvency Ratios
Interest Coverage Ratio 25.4 23.4 30.36 21.26 15.86
Management Efficiency Ratios
Inventory Turnover Ratio 5.68 5.16 7.13 5.22 5.37
Total Assets Turnover Ratio 0.91 1.1 1.21 1.35 1.32
Margin Ratios
Core EBITDA Margin(%) 20.39 24.06 20.71 19.21 20.99
EBIT Margin(%) 19.03 22.56 19.26 17.8 18.87
PAT Margin(%) 11.87 13.95 12.1 11.11 11.99