Get Stock Quotes
Get Quotes

VESUVIUS INDIA LTD.
Sector : Other Industrial Goods


BSE  963.7   55.7   (6.13%)   BSE Code : 520113   NSE Code : VESUVIUS

PREV. CLOSE
908.0
OPEN PRICE
915.0
CLOSE PRICE
963.7
VOLUME
3994
TODAY's LOW
891.45
TODAY's HIGH
980.0




Important Levels
Pivot Points - 945.05
Resistance 1 998.65
Resistance 2 1033.6
Support 1 910.1
Support 2 856.5

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
12/08/2020 915.0 980.0 891.45 963.7 6.13 3994
11/08/2020 904.0 920.0 903.0 908.25 0.47 152
10/08/2020 893.0 910.0 893.0 904.1 1.58 263
05/08/2020 880.25 885.35 877.0 877.0 0.8 336
04/08/2020 880.0 899.5 868.0 870.05 -2.46 183
03/08/2020 884.95 893.5 884.95 892.9 3.34 4
31/07/2020 864.45 868.65 864.4 864.4 -0.07 86
30/07/2020 860.0 869.0 860.0 865.5 -0.52 161
29/07/2020 880.0 880.0 864.3 870.0 -1.47 172
27/07/2020 879.15 885.05 875.0 875.0 -2.23 117

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ADOR WELDING LTD. Price 258.1 254.6 251.85 260.3 260.65
Gain / Loss % -2.6 1.37 2.48 -0.85 -0.98
AIA ENGINEERING LTD. Price 1642.95 1644.95 1692.65 1699.1 1625.35
Gain / Loss % 2.56 -0.12 -2.94 -3.3 1.08
APCOTEX INDUSTRIES LTD. Price 121.25 111.45 123.85 122.35 130.8
Gain / Loss % 0.21 8.79 -2.1 -0.9 -7.3
D&H India Ltd Price 13.31 13.1 14.0 13.15 14.24
Gain / Loss % 2.38 1.6 -4.93 1.22 -6.53
DE NORA INDIA LTD. Price 222.55 211.5 213.65 224.5 218.95
Gain / Loss % -2.39 5.22 4.17 -0.87 1.64
ESAB INDIA LTD. Price 1387.9 1364.45 1327.1 1343.45 1377.65
Gain / Loss % 2.5 1.72 4.58 3.31 0.74
GEE LTD. Price 27.0 28.35 24.4 25.6 28.55
Gain / Loss % 0 -4.76 10.66 5.47 -5.43
GRAPHITE INDIA LTD. Price 186.65 174.65 168.6 181.0 180.85
Gain / Loss % -0.72 6.87 10.71 3.12 3.21
HARIYANA SHIP BREAKERS LTD. Price 27.45 27.5 27.6 29.6 29.6
Gain / Loss % 1.67 -0.18 -0.54 -7.26 -7.26
HEG LTD. Price 795.2 755.0 780.75 819.2 797.75
Gain / Loss % -0.1 5.32 1.85 -2.93 -0.32
INSILCO LTD. Price 9.82 8.36 8.06 8.59 9.45
Gain / Loss % 9.11 17.46 21.84 14.32 3.92
MORGANITE CRUCIBLE (INDIA) LTD. Price 1758.55 1735.8 1810.05 1859.45 1693.95
Gain / Loss % 0.26 1.31 -2.85 -5.43 3.81
ORIENT REFRACTORIES LTD. Price 177.1 172.75 170.9 169.85 168.25
Gain / Loss % 2.37 2.52 3.63 4.27 5.26
PANASONIC CARBON INDIA CO.LTD. Price 360.9 355.8 356.85 381.2 332.05
Gain / Loss % 1.66 1.43 1.13 -5.33 8.69
PERMANENT MAGNETS LTD. Price 134.65 149.6 108.2 106.0 100.45
Gain / Loss % 1.24 -9.99 24.45 27.03 34.05
RASI ELECTRODES LTD. Price 2.58 2.36 2.42 2.25 2.47
Gain / Loss % 29 9.32 6.61 14.67 4.45
SKF INDIA LTD. Price 1495.0 1488.1 1543.7 1585.1 1759.35
Gain / Loss % -0.73 0.46 -3.15 -5.68 -15.03
SNL BEARINGS LTD. Price 107.0 106.4 110.35 113.9 120.0
Gain / Loss % 0.94 0.56 -3.04 -6.06 -10.83
UNITED DRILLING TOOLS LTD. Price 150.9 155.05 129.0 132.65 125.6
Gain / Loss % 0.6 -2.68 16.98 13.76 20.14
VESUVIUS INDIA LTD. Price 963.7 870.05 875.0 903.7 909.1
Gain / Loss % 6.13 10.76 10.14 6.64 6.01

Technical Indicators

Simple Moving Average
5 Days 904.62
10 Days 889.09
15 Days 892.13
25 Days 896.09
30 Days 900.33
Exponential Moving Average
5 Days 916.72
10 Days 902.36
12 Days 900.06
20 Days 895.82

MACD
12 Day EMA 900.06
26 Day EMA 894.26
MACD 5.8
Signal Line -0.06
Other Technical Indicators
Non - Smoothed RSI 61.2
Smoothed RSI 62.01
ROC 6.83
William %R -13.58
Upper Bollinger Band 935.78
Lower Bollinger Band 849.38
Middle Bollinger Band 892.58

Technical Analysis
Over Bought by RSI? No
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? Yes
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Liabilities
Share Capital 20.3 20.3 20.3 20.3 20.3
Reserves & Surplus 277.8 232.57 193 164.53 138.64
Net Worth 298.1 252.87 213.3 184.83 158.93
Secured Loans 0 0 0 0 0
Unsecured Loans 0 0 0 0 0
TOTAL LIABILITIES 298.1 252.87 213.3 184.83 158.93
Assets
Gross Block 207.48 181.49 160.98 134.77 124.85
(-) Acc. Depreciation 98.83 89.51 78.66 56.84 48.29
Net Block 108.66 91.98 82.32 77.93 76.56
Capital Work in Progress. 30.8 19.57 21.81 10.31 4.92
Investments 0 0 0 0 0
Inventories 48.44 37.92 29.31 48.46 38.32
Sundry Debtors 149.15 115.52 97.79 101.27 102.16
Cash And Bank 54.48 56.11 54.72 9.34 8.18
Loans And Advances 202.34 166.35 130.16 112.96 9.39
Total Current Assets 454.4 375.89 311.97 272.03 158.06
Current Liabilities 108.12 75.94 70.1 67.21 68.94
Provisions 187.64 158.63 132.71 108.23 11.7
Total Current Liabilities 295.76 234.57 202.81 175.44 80.65
NET CURRENT ASSETS 158.64 141.33 109.17 96.59 77.41
Misc. Expenses 0 0 0 0 0.04
TOTAL ASSETS 298.1 252.87 213.3 184.83 158.93

Profit and Loss

(Rs. in Crores)

Particulars Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
INCOME:
Sales Turnover 583.11 476.12 384.47 388.07 356.05
Excise Duty 40.42 33.63 21.64 33.55 34.19
NET SALES 542.69 442.49 362.83 354.52 321.86
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 544.56 445.06 364.23 355.74 323.04
EXPENDITURE:
Manufacturing Expenses 53.98 42.54 36.22 35.13 19.46
Material Consumed 309.55 244.51 201.02 199.30 175.38
Personal Expenses 30.92 27.01 22.38 20.93 17.66
Selling Expenses 25.92 22.20 16.07 18.94 18.96
Administrative Expenses 24.96 20.14 19.25 21.16 28.99
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 445.33 356.40 294.94 295.47 260.45
Operating Profit 97.37 86.08 67.89 59.05 61.41
EBITDA 99.23 88.66 69.29 60.26 62.59
Depreciation 14.67 12.91 12.67 8.66 8.29
Other Write-offs 0.00 0.00 0.00 0.04 0.25
EBIT 84.56 75.75 56.62 51.56 54.05
Interest 1.27 0.87 0.84 2.54 2.65
EBT 83.30 74.89 55.78 49.02 51.41
Taxes 27.46 25.95 18.58 17.05 18.15
Profit and Loss for the Year 55.84 48.94 37.20 31.97 33.25
Non Recurring Items -0.60 0.00 0.13 -1.35 -1.18
Other Non Cash Adjustments 0.00 0.00 0.05 0.02 0.00
Other Adjustments 0.00 0.00 0.00 0.00 0.00
REPORTED PAT 55.23 48.85 37.38 30.64 32.08
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 8.63 8.12 7.61 4.06 7.61
Equity Dividend (%) 42.49 39.99 37.49 19.99 37.49
Shares in Issue (Lakhs) 202.96 202.96 202.96 202.96 202.96
EPS - Annualised (Rs) 27.21 24.07 18.42 15.10 15.80

Quarterly

(Rs. in Crores)

Particulars 2013-06 2012-12 2012-09 2012-06 2012-03
INCOME:
Net Sales Turnover 151.73 153.54 132.01 139.21 139.4
Other Income 1.16 0.71 0.26 0.31 0.42
TOTAL INCOME 152.89 154.25 132.27 139.52 139.82
EXPENDITURE:
Stock Adjustments -4.75 9.17 -1.55 0 -4.37
Raw Material Consumed 62.56 56.2 53.52 54.19 61.66
Power and Fuel 0 0 0 0 0
Employee Expenses 9.74 7.53 8.78 8.75 8.81
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 53.64 50.97 46.76 53.83 52.58
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 121.19 123.87 107.51 116.75 118.68
Operating Profit 30.54 29.67 24.5 22.46 20.72
EBITDA 31.7 30.38 24.76 22.77 21.14
Depreciation 4.02 4.11 4.06 4.17 4.02
EBIT 27.68 26.27 20.7 18.6 17.12
Interest 0 0.06 0 0 0
EBT 27.68 26.21 20.7 18.6 17.12
Taxes 10 8.55 6.72 6.04 5.56
Profit and Loss for the Year 17.68 17.66 13.98 12.56 11.56
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 17.68 17.66 13.98 12.56 11.56
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 20.3 20.3 20.3 20.3 20.3
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 90.18 90.18 90.18 90.18 90.18
Agg. Non-Promoter Holding (%) 44.43 44.43 44.43 44.43 44.43
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 8.71 8.7 6.89 6.19 5.7

Key Ratios

Key Financial ratios of VESUVIUS INDIA LTD. Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Key Stats
Earnings Per Share 27.21 24.07 18.42 15.1 15.8
Profitability Ratios
Operating Profit Margin(%) 17.94 19.45 18.71 16.66 19.08
Profit Before Interest And Tax Margin(%) 15.58 17.12 15.61 14.54 16.79
Net Profit Margin(%) 10.18 11.04 10.3 8.64 9.97
Return On Capital Employed(%) 29.39 27.66 25.98 27.18 36.95
Return On Net Worth(%) 18.53 19.32 17.52 16.58 20.18
Return on Assets(%) 18.53 19.32 17.52 16.58 20.18
Tax Rate(%) 32.97 34.65 33.31 34.78 35.3
Liquidity And Solvency Ratios
Current Ratio 1.54 1.6 1.54 1.55 1.96
Quick Ratio 1.37 1.44 1.39 1.27 1.48
Debt Equity Ratio 0 0 0 0 0
Liquidity And Solvency Ratios
Interest Coverage Ratio 66.58 87.07 67.4 20.3 20.4
Management Efficiency Ratios
Inventory Turnover Ratio 11.2 11.67 12.38 7.32 8.4
Total Assets Turnover Ratio 1.82 1.75 1.7 1.92 2.03
Margin Ratios
Core EBITDA Margin(%) 18.22 19.92 19.02 16.94 19.38
EBIT Margin(%) 15.53 17.02 15.55 14.49 16.73
PAT Margin(%) 10.18 11.04 10.3 8.64 9.97

DISCLAIMER
Copyright 2018 -- All Rights Reserved. Stock trading involves high risk. The predictions made herein do not constitute an offer to sell or solicitation to buy any of the securities mentioned. No representations shall be entertained that the predictions made herein will be profitable or otherwise. Readers using the information contained herein are solely responsible for their actions. The information is based on our personal assessment / judgement and we shall not be liable for any losses and damages.