Get Stock Quotes

Get Quotes

LA OPALA RG LTD.
Sector : Houseware


BSE  192.85   1.85   (0.97%)   BSE Code : 526947   NSE Code : LAOPALA

PREV. CLOSE
191.0
OPEN PRICE
191.0
CLOSE PRICE
192.85
VOLUME
20500
TODAY's LOW
190.8
TODAY's HIGH
197.85




Important Levels
Pivot Points - 193.83
Resistance 1 196.87
Resistance 2 200.88
Support 1 189.82
Support 2 186.78

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
06/07/2020 191.0 197.85 190.8 192.85 0.97 20500
03/07/2020 188.3 193.0 186.3 191.65 1.94 1142
02/07/2020 184.15 191.9 184.15 188.25 2.87 2214
01/07/2020 182.85 187.35 180.0 183.8 -2.23 5846
30/06/2020 191.85 197.0 182.55 188.55 -1.8 12382
29/06/2020 183.35 200.9 181.2 192.05 3.81 13175
25/06/2020 172.6 186.6 172.6 183.85 2.71 11458
24/06/2020 180.15 185.0 177.2 179.3 -0.94 7338
22/06/2020 180.05 192.6 178.3 185.4 2.43 15473
19/06/2020 174.9 195.0 173.45 181.55 6.17 18433

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
BOROSIL GLASS WORKS LTD. Price 107.1 131.35 111.5 87.45 64.35
Gain / Loss % -4.38 -18.46 -3.95 22.47 66.43
HAWKINS COOKERS LTD. Price 4258.2 4062.15 4014.05 4118.7 4258.0
Gain / Loss % 0.41 4.83 6.08 3.39 0
LA OPALA RG LTD. Price 192.85 188.55 181.55 166.55 168.6
Gain / Loss % 0.97 2.28 6.22 15.79 14.38
TTK PRESTIGE LTD. Price 5518.0 5401.85 5040.25 5158.65 5165.2
Gain / Loss % 0.42 2.15 9.48 6.97 6.83

Technical Indicators

Simple Moving Average
5 Days 189.02
10 Days 186.73
15 Days 180.28
25 Days 173.58
30 Days 170.51
Exponential Moving Average
5 Days 189.54
10 Days 185.64
12 Days 184.17
20 Days 179.44

MACD
12 Day EMA 184.17
26 Day EMA 177.01
MACD 7.16
Signal Line 5.61
Other Technical Indicators
Non - Smoothed RSI 77.33
Smoothed RSI 71.22
ROC 13.98
William %R -19.83
Upper Bollinger Band 197.12
Lower Bollinger Band 158.19
Middle Bollinger Band 177.66

Technical Analysis
Over Bought by RSI? Yes
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? Yes
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Liabilities
Share Capital 22.2 11.1 11.1 11.1 10.6
Reserves & Surplus 481.4 262.54 220.94 174.25 87.23
Net Worth 503.6 273.64 232.04 185.35 97.82
Secured Loans 3.86 0.13 6.09 7.86 14.18
Unsecured Loans 0 0 0 0 0
TOTAL LIABILITIES 507.46 273.77 238.14 193.22 112.01
Assets
Gross Block 211.61 176.67 165.4 114.44 111.38
(-) Acc. Depreciation 80.92 68.7 58.34 49.49 38.25
Net Block 130.69 107.97 107.06 64.95 73.12
Capital Work in Progress. 0.04 0 1.04 5.56 2.2
Investments 361.42 133.22 95.46 90.24 0.09
Inventories 31.53 33.92 40.45 29.22 28.34
Sundry Debtors 40.87 32.78 25.71 23.28 21.48
Cash And Bank 2.79 1.75 0.9 0.42 9.12
Loans And Advances 9.21 11.38 13.4 15.06 10.51
Total Current Assets 84.41 79.84 80.46 67.97 69.44
Current Liabilities 67.95 33.21 31.43 25.12 25.69
Provisions 1.15 15.29 14.46 10.39 7.16
Total Current Liabilities 69.09 48.5 45.9 35.5 32.85
NET CURRENT ASSETS 15.31 31.33 34.57 32.46 36.6
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 507.46 272.53 238.14 193.22 112.01

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
INCOME:
Sales Turnover 259.45 268.86 255.66 228.67 177.86
Excise Duty 0.16 5.81 6.36 5.34 0.00
NET SALES 259.29 263.05 249.30 223.33 177.86
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 272.57 263.95 250.75 224.18 178.94
EXPENDITURE:
Manufacturing Expenses 33.97 27.76 28.18 24.44 24.23
Material Consumed 53.85 56.69 45.43 45.54 44.47
Personal Expenses 37.81 34.59 32.20 26.21 21.77
Selling Expenses 0.00 32.57 0.00 0.00 0.00
Administrative Expenses 26.87 24.13 56.93 61.10 37.40
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 152.49 175.74 162.74 157.29 127.88
Operating Profit 106.80 87.30 86.56 66.04 49.97
EBITDA 120.08 88.20 88.01 66.89 51.06
Depreciation 13.78 12.47 8.98 10.30 7.01
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 106.30 75.73 79.04 56.60 44.04
Interest 0.84 0.80 1.11 0.84 3.28
EBT 105.46 74.93 77.92 55.76 40.76
Taxes 32.02 19.98 19.21 14.02 10.81
Profit and Loss for the Year 73.44 54.95 58.71 41.74 29.95
Non Recurring Items 0.00 0.00 0.00 0.00 0.00
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.00 0.00 0.00 0.00 0.00
REPORTED PAT 73.44 54.95 58.71 41.74 29.95
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 8.84 8.84 7.96 5.75 4.40
Equity Dividend (%) 39.82 79.64 71.67 51.76 41.50
Shares in Issue (Lakhs) 1110.00 555.00 555.00 555.00 105.98
EPS - Annualised (Rs) 6.62 9.90 10.58 7.52 28.26

Quarterly

(Rs. in Crores)

Particulars 2019-12 2019-09 2019-06 2019-03 2018-12
INCOME:
Net Sales Turnover 80.24 67.89 58.07 72.03 78.46
Other Income 5.03 5.34 3.88 5.81 6.19
TOTAL INCOME 85.27 73.22 61.95 77.83 84.66
EXPENDITURE:
Stock Adjustments 2.37 -1.85 -8.68 -3.79 2.15
Raw Material Consumed 12.76 12.79 13.16 14.32 13.34
Power and Fuel 10.84 0 0 11.4 11.42
Employee Expenses 12.37 11.76 11.66 11.59 11.93
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 8.85 17.65 17.17 14.81 9.82
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 47.2 40.34 33.3 48.32 48.66
Operating Profit 33.04 27.55 24.77 23.7 29.81
EBITDA 38.07 32.88 28.65 29.51 36
Depreciation 4.06 4.13 4.04 3.91 4.08
EBIT 34.01 28.75 24.61 25.6 31.93
Interest 0.19 0.16 0.13 0.11 0.12
EBT 33.82 28.59 24.48 25.49 31.8
Taxes 8.39 3.79 4.13 9.34 9.94
Profit and Loss for the Year 25.43 24.8 20.35 16.16 21.86
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 25.43 24.8 20.35 16.16 21.86
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 22.2 22.2 22.2 22.2 22.2
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of LA OPALA RG LTD. Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Key Stats
Earnings Per Share 6.62 9.9 10.58 7.52 28.26
Profitability Ratios
Operating Profit Margin(%) 41.19 33.19 34.72 29.57 28.1
Profit Before Interest And Tax Margin(%) 41 28.79 31.7 25.34 24.76
Net Profit Margin(%) 28.32 20.89 23.55 18.69 16.84
Return On Capital Employed(%) 16.71 22.96 28.4 24.83 34.7
Return On Net Worth(%) 14.58 20.08 25.3 22.52 30.62
Return on Assets(%) 14.47 20.16 24.65 21.6 26.74
Tax Rate(%) 30.36 26.66 24.65 25.14 26.52
Liquidity And Solvency Ratios
Current Ratio 1.22 1.65 1.75 1.91 2.11
Quick Ratio 0.77 0.95 0.87 1.09 1.25
Debt Equity Ratio 0.01 0 0.03 0.04 0.15
Liquidity And Solvency Ratios
Interest Coverage Ratio 126.55 94.66 71.21 67.38 13.43
Management Efficiency Ratios
Inventory Turnover Ratio 8.22 7.76 6.16 7.64 6.28
Total Assets Turnover Ratio 0.51 0.97 1.05 1.16 1.59
Margin Ratios
Core EBITDA Margin(%) 44.05 33.42 35.1 29.84 28.53
EBIT Margin(%) 39 28.69 31.52 25.25 24.61
PAT Margin(%) 28.32 20.89 23.55 18.69 16.84