Get Stock Quotes

Get Quotes

SUNIL AGRO FOODS LTD.
Sector : Packaged Foods


BSE  33.15   -0.85   (-2.5%)   BSE Code : 530953   NSE Code : SUNILAGR

PREV. CLOSE
34.0
OPEN PRICE
34.5
CLOSE PRICE
33.15
VOLUME
282
TODAY's LOW
33.15
TODAY's HIGH
34.5




Important Levels
Pivot Points - 33.6
Resistance 1 34.05
Resistance 2 34.95
Support 1 32.7
Support 2 32.25

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
03/08/2020 34.5 34.5 33.15 33.15 -2.5 282
30/07/2020 34.85 34.85 34.85 34.85 5.61 5
29/07/2020 33.1 33.2 33.1 33.2 -2.35 300
27/07/2020 31.5 33.15 31.5 33.15 6.94 503

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ADF FOODS LTD. Price 339.75 341.1 299.3 294.5 294.05
Gain / Loss % 0.82 -0.4 13.51 15.37 15.54
BAMBINO AGRO INDUSTRIES LTD. Price 153.65 169.35 170.2 146.75 161.7
Gain / Loss % -0.87 -9.27 -9.72 4.7 -4.98
BRITANNIA INDUSTRIES LTD. Price 3776.25 3777.5 3983.25 3725.85 3540.15
Gain / Loss % -1.25 -0.03 -5.2 1.35 6.67
DFM FOODS LTD. Price 178.0 186.85 193.7 191.0 185.15
Gain / Loss % -1.66 -4.74 -8.11 -6.81 -3.86
HATSUN AGRO PRODUCT LTD. Price 677.1 674.3 626.5 664.85 651.3
Gain / Loss % 2.59 0.42 8.08 1.84 3.96
HERITAGE FOODS (INDIA) LTD. Price 321.5 293.5 263.7 251.25 263.0
Gain / Loss % 3.71 9.54 21.92 27.96 22.24
HINDUSTAN FOODS LTD. Price 639.9 705.25 563.05 567.8 528.75
Gain / Loss % -0.64 -9.27 13.65 12.7 21.02
KAIRA CAN CO.LTD. Price 700.0 694.8 724.0 690.35 680.0
Gain / Loss % 0.14 0.75 -3.31 1.4 2.94
KRBL LTD. Price 285.8 247.85 254.75 264.65 263.35
Gain / Loss % 5.85 15.31 12.19 7.99 8.52
KSE LTD. Price 1485.8 1470.55 1500.0 1484.05 1580.15
Gain / Loss % -0.15 1.04 -0.95 0.12 -5.97
KWALITY DAIRY (INDIA) LTD. Price 3.22 3.24 3.42 4.2 5.41
Gain / Loss % 7.33 -0.62 -5.85 -23.33 -40.48
LOTUS CHOCOLATE CO.LTD. Price 14.48 14.41 14.06 14.6 13.97
Gain / Loss % 11.38 0.49 2.99 -0.82 3.65
MILKFOOD LTD. Price 386.2 383.75 393.15 399.45 409.15
Gain / Loss % 1.9 0.64 -1.77 -3.32 -5.61
MODERN DAIRIES LTD. Price 3.84 4.05 4.39 4.92 5.22
Gain / Loss % 28 -5.19 -12.53 -21.95 -26.44
NESTLE INDIA LTD. Price 16517.5 17343.9 17242.2 16837.8 16690.3
Gain / Loss % -0.05 -4.76 -4.2 -1.9 -1.04
SHANTANU SHEOREY AQUAKULT LTD. Price 0.66 0.54 0.44 0.36 0.31
Gain / Loss % 0 22.22 50 83.33 112.9
SIMRAN FARMS LTD. Price 27.1 27.9 28.25 31.35 32.3
Gain / Loss % 0.37 -2.87 -4.07 -13.56 -16.1
TASTY BITE EATABLES LTD. Price 12637.5 11639.2 12084.0 12538.0 13057.2
Gain / Loss % 6.65 8.58 4.58 0.79 -3.21
UMANG DAIRIES LTD. Price 41.7 41.3 42.5 45.05 48.35
Gain / Loss % 1.71 0.97 -1.88 -7.44 -13.75
VADILAL INDUSTRIES LTD. Price 599.45 627.3 565.1 511.4 518.4
Gain / Loss % -0.42 -4.44 6.08 17.22 15.63
VENKY'S (INDIA) LTD. Price 1058.05 1064.3 1138.35 1090.45 1102.85
Gain / Loss % 1.44 -0.59 -7.05 -2.97 -4.06
ZYDUS WELLNESS LTD. Price 1725.75 1577.7 1431.3 1363.5 1327.8
Gain / Loss % 7.39 9.38 20.57 26.57 29.97
Prabhat Dairy Ltd Price 70.2 62.15 71.3 69.45 71.95
Gain / Loss % 4.78 12.95 -1.54 1.08 -2.43
Parag Milk Foods Ltd Price 86.05 88.4 87.5 91.05 95.75
Gain / Loss % 2.44 -2.66 -1.66 -5.49 -10.13

Technical Indicators

Simple Moving Average
5 Days 33.59
10 Days 33.59
15 Days 33.04
25 Days 33
30 Days 33.27
Exponential Moving Average
5 Days 33.34
10 Days 33.04
12 Days 32.94
20 Days 32.32

MACD
12 Day EMA 32.94
26 Day EMA 31.71
MACD 1.22
Signal Line 1.47
Other Technical Indicators
Non - Smoothed RSI 62.65
Smoothed RSI 69.35
ROC 0
William %R -50.75
Upper Bollinger Band 34.8
Lower Bollinger Band 30.1
Middle Bollinger Band 32.45

Technical Analysis
Over Bought by RSI? No
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? No
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Liabilities
Share Capital 3 3 3 3 3
Reserves & Surplus 9.67 9.02 8.59 8.37 8.05
Net Worth 12.67 12.03 11.59 11.37 11.05
Secured Loans 18.71 15.67 14.11 12.5 12.79
Unsecured Loans 3.15 2.45 0.96 0.66 0.45
TOTAL LIABILITIES 34.53 30.15 26.66 24.52 24.3
Assets
Gross Block 22.58 19.8 18.7 16.01 14.16
(-) Acc. Depreciation 10.48 9.36 8.1 6.94 5.69
Net Block 12.1 10.44 10.6 9.07 8.46
Capital Work in Progress. 3.66 0 2.51 1.82 0.15
Investments 0.07 0.07 0.51 0.51 0.56
Inventories 11.45 11.47 9.96 10.01 9.55
Sundry Debtors 14.85 9.55 9.68 7.42 7.63
Cash And Bank 0.81 1.67 1.2 0.64 0.31
Loans And Advances 3.2 3.82 2.44 3.27 3.87
Total Current Assets 30.31 26.51 23.29 21.34 21.36
Current Liabilities 11.31 10.43 9.92 7.66 5.56
Provisions 0.29 0.71 0.33 0.55 0.69
Total Current Liabilities 11.6 11.14 10.25 8.21 6.24
NET CURRENT ASSETS 18.7 15.37 13.04 13.12 15.12
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 34.53 25.88 26.66 24.52 24.3

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-17 Mar-16 Mar-16
INCOME:
Sales Turnover 142.13 132.70 132.70 110.10 110.10
Excise Duty 0.00 0.00 0.00 0.00 0.00
NET SALES 142.13 132.70 132.70 110.10 110.10
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 143.05 133.66 133.66 111.20 111.20
EXPENDITURE:
Manufacturing Expenses 4.41 5.05 5.05 4.78 4.78
Material Consumed 127.25 117.93 117.93 98.61 98.61
Personal Expenses 2.57 2.22 2.22 2.01 2.01
Selling Expenses 0.00 0.01 0.00 0.00 0.02
Administrative Expenses 4.16 3.85 3.58 2.83 2.81
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 138.39 129.06 128.79 108.23 108.23
Operating Profit 3.74 3.64 3.91 1.86 1.86
EBITDA 4.66 4.60 4.87 2.97 2.97
Depreciation 1.12 1.29 1.29 1.16 1.16
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 3.54 3.31 3.58 1.80 1.80
Interest 2.63 2.41 2.41 1.51 1.51
EBT 0.90 0.90 1.17 0.29 0.29
Taxes 0.24 0.28 0.33 0.08 0.08
Profit and Loss for the Year 0.66 0.62 0.84 0.22 0.22
Non Recurring Items 0.00 0.00 0.00 0.00 0.00
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.00 0.00 0.00 0.00 0.00
REPORTED PAT 0.66 0.62 0.84 0.22 0.22
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.12 0.18 0.00 0.00
Equity Dividend (%) 0.00 3.98 6.01 0.00 0.00
Shares in Issue (Lakhs) 30.03 30.03 30.03 30.03 30.03
EPS - Annualised (Rs) 2.21 2.06 2.78 0.73 0.73

Quarterly

(Rs. in Crores)

Particulars 2019-12 2019-09 2019-06 2019-03 2018-12
INCOME:
Net Sales Turnover 35.77 38.71 33.07 33.46 36.71
Other Income 0.4 0.09 0.29 0.31 0.43
TOTAL INCOME 36.17 38.8 33.36 33.78 37.13
EXPENDITURE:
Stock Adjustments -0.45 -0.81 1.26 -0.52 -0.35
Raw Material Consumed 32.42 34.95 27.94 29.66 32.91
Power and Fuel 0 0 0 0 0
Employee Expenses 0.57 0.64 0.65 0.75 0.66
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 2.53 2.82 2.11 2.41 2.71
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 35.07 37.6 31.96 32.31 35.94
Operating Profit 0.71 1.11 1.11 1.15 0.76
EBITDA 1.11 1.2 1.39 1.47 1.19
Depreciation 0.2 0.45 0.44 0.55 0.38
EBIT 0.91 0.76 0.95 0.92 0.81
Interest 0.64 0.64 0.57 0.54 0.59
EBT 0.27 0.12 0.39 0.38 0.22
Taxes 0.06 -0.01 0.24 0.2 0.12
Profit and Loss for the Year 0.21 0.13 0.14 0.19 0.11
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 -0.01 -0.05 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 0.15 0.13 0.14 0.14 0.11
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 3 3 3 3 3
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of SUNIL AGRO FOODS LTD. Mar-18 Mar-17 Mar-17 Mar-16 Mar-16
Key Stats
Earnings Per Share 2.21 2.06 2.78 0.73 0.73
Profitability Ratios
Operating Profit Margin(%) 2.63 2.74 2.95 1.69 1.69
Profit Before Interest And Tax Margin(%) 2.49 2.49 2.7 1.63 1.63
Net Profit Margin(%) 0.46 0.47 0.63 0.2 0.2
Return On Capital Employed(%) 2.84 4.01 5.02 1.3 1.17
Return On Net Worth(%) 5.21 5.15 7.25 1.93 1.99
Return on Assets(%) 1.91 2.4 3.15 0.9 0.91
Tax Rate(%) 26.67 31.11 28.21 27.59 27.59
Liquidity And Solvency Ratios
Current Ratio 2.61 2.38 2.27 2.6 3.42
Quick Ratio 1.63 1.35 1.3 1.38 1.89
Debt Equity Ratio 1.73 1.51 1.3 1.16 1.2
Liquidity And Solvency Ratios
Interest Coverage Ratio 1.35 1.37 1.49 1.19 1.19
Management Efficiency Ratios
Inventory Turnover Ratio 12.41 11.57 13.32 11 11.53
Total Assets Turnover Ratio 4.12 5.13 4.98 4.49 4.53
Margin Ratios
Core EBITDA Margin(%) 3.26 3.44 3.64 2.67 2.67
EBIT Margin(%) 2.47 2.48 2.68 1.62 1.62
PAT Margin(%) 0.46 0.47 0.63 0.2 0.2