Get Stock Quotes

Get Quotes

DIANA TEA CO.LTD.
Sector : Tea & Coffee


BSE  9.45   0.45   (5%)   BSE Code : 530959   NSE Code : DIANATEA

PREV. CLOSE
9.0
OPEN PRICE
9.37
CLOSE PRICE
9.45
VOLUME
6364
TODAY's LOW
9.32
TODAY's HIGH
9.45




Important Levels
Pivot Points - 9.41
Resistance 1 9.49
Resistance 2 9.54
Support 1 9.36
Support 2 9.28

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
12/08/2020 9.37 9.45 9.32 9.45 5 6364
11/08/2020 9.15 9.68 9.15 9.41 4.56 18545
10/08/2020 9.78 9.78 9.21 9.47 5.22 5813
05/08/2020 9.6 9.67 9.3 9.48 5.33 25616
04/08/2020 8.95 9.44 8.86 9.07 13.37 3324
03/08/2020 9.0 9.35 8.73 8.84 10.5 7830
31/07/2020 8.62 9.5 8.62 8.95 -0.56 7688
30/07/2020 9.2 9.2 9.07 9.11 1.22 3066
29/07/2020 9.09 9.7 8.8 9.24 2.67 16534
27/07/2020 9.2 9.2 8.71 8.95 -0.56 6349

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ANDREW YULE & COMPANY LTD. Price 15.01 14.48 13.54 12.51 14.5
Gain / Loss % 0.07 3.66 10.86 19.98 3.52
B & A LTD. Price 197.95 132.0 126.1 138.0 130.0
Gain / Loss % 8.17 49.96 56.98 43.44 52.27
BOMBAY BURMAH TRADING CORP.LTD. Price 1435.6 1325.25 1187.0 1264.05 1226.5
Gain / Loss % -2.54 8.33 20.94 13.57 17.05
CCL PRODUCTS (INDIA) LTD. Price 258.1 245.55 238.45 250.9 242.8
Gain / Loss % -0.73 5.11 8.24 2.87 6.3
DIANA TEA CO.LTD. Price 9.45 9.07 8.95 8.8 9.08
Gain / Loss % 5 4.19 5.59 7.39 4.07
GOODRICKE GROUP LTD. Price 282.35 243.6 225.45 214.95 220.4
Gain / Loss % -1.96 15.91 25.24 31.36 28.11
JAY SHREE TEA & INDUSTRIES LTD. Price 61.1 58.65 52.75 52.05 52.25
Gain / Loss % -1.45 4.18 15.83 17.39 16.94
Lykis Limited Price 20.1 18.9 18.35 18.7 18.65
Gain / Loss % 5.79 6.35 9.54 7.49 7.77
MCLEOD RUSSEL INDIA LTD. Price 15.38 11.5 11.59 9.16 8.46
Gain / Loss % 9.86 33.74 32.7 67.9 81.8
ROSSELL INDIA LTD. Price 92.85 79.8 73.0 72.1 75.25
Gain / Loss % -3.28 16.35 27.19 28.78 23.39
TATA COFFEE LTD. Price 106.45 95.45 81.9 80.0 83.0
Gain / Loss % 1.38 11.52 29.98 33.06 28.25
Tata Global Beverages Limited Price 517.4 449.75 408.3 423.05 430.25
Gain / Loss % 0.47 15.04 26.72 22.3 20.26
WARREN TEA LTD. Price 47.0 45.85 44.35 43.05 44.0
Gain / Loss % -2.08 2.51 5.98 9.18 6.82

Technical Indicators

Simple Moving Average
5 Days 9.38
10 Days 9.2
15 Days 9.13
25 Days 9.1
30 Days 9.15
Exponential Moving Average
5 Days 9.36
10 Days 9.26
12 Days 9.23
20 Days 9.17

MACD
12 Day EMA 9.23
26 Day EMA 9.14
MACD 0.09
Signal Line 0.04
Other Technical Indicators
Non - Smoothed RSI 98.63
Smoothed RSI 98.11
ROC 10.92
William %R -44.44
Upper Bollinger Band 9.62
Lower Bollinger Band 8.53
Middle Bollinger Band 9.07

Technical Analysis
Over Bought by RSI? Yes
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? No
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Liabilities
Share Capital 7.5 7.5 7.5 7.5 7.5
Reserves & Surplus 70.04 39.71 33.86 27.66 24
Net Worth 77.54 74.99 69.5 63.54 60.11
Secured Loans 10.28 11.16 18.94 23.37 27.56
Unsecured Loans 1.21 0.15 0.01 0.01 0.05
TOTAL LIABILITIES 89.04 86.3 88.44 86.93 87.72
Assets
Gross Block 65.53 81.78 79.46 78.14 77.1
(-) Acc. Depreciation 11.34 13.37 12.63 11.78 10.87
Net Block 54.19 40.62 38.69 37.97 37.62
Capital Work in Progress. 0.03 0.21 0.02 0 0
Investments 3.81 3.85 1.52 1.32 1.21
Inventories 11.54 11.07 15.1 10.28 10.45
Sundry Debtors 20.06 5.39 4.8 5.66 10.76
Cash And Bank 1.79 0.97 0.76 1.03 1.86
Loans And Advances 13.45 12.93 13.24 12.73 10.94
Total Current Assets 46.84 30.36 33.91 29.7 34.01
Current Liabilities 13.33 13.64 11.95 9.44 13.16
Provisions 2.5 2.88 1.9 1.02 0.57
Total Current Liabilities 15.83 16.53 13.85 10.45 13.74
NET CURRENT ASSETS 31.01 13.83 20.06 19.25 20.28
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 89.04 86.3 88.44 86.93 87.72

Profit and Loss

(Rs. in Crores)

Particulars Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
INCOME:
Sales Turnover 51.20 62.67 53.59 50.64 41.28
Excise Duty 0.20 0.14 0.14 0.15 0.15
NET SALES 51.01 62.53 53.45 50.49 41.13
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 54.36 63.17 54.26 51.27 41.80
EXPENDITURE:
Manufacturing Expenses 6.15 6.20 5.72 5.17 4.31
Material Consumed 10.67 18.02 14.07 15.92 10.76
Personal Expenses 24.01 22.91 19.22 17.62 15.90
Selling Expenses 0.00 1.69 1.69 2.12 1.66
Administrative Expenses 6.11 2.59 2.22 1.90 1.72
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 46.94 51.41 42.91 42.73 34.35
Operating Profit 4.07 11.13 10.54 7.75 6.78
EBITDA 7.42 11.76 11.34 8.54 7.45
Depreciation 1.01 0.94 0.93 0.97 0.90
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 6.41 10.82 10.41 7.57 6.56
Interest 1.18 2.04 3.11 3.19 3.14
EBT 5.23 8.79 7.31 4.38 3.42
Taxes 1.39 1.56 0.00 0.13 0.20
Profit and Loss for the Year 3.84 7.23 7.40 4.25 3.22
Non Recurring Items 0.00 -0.10 0.00 0.00 0.00
Other Non Cash Adjustments 0.00 0.04 -0.20 -0.10 0.00
Other Adjustments 0.00 0.00 0.00 0.00 0.00
REPORTED PAT 3.85 7.16 7.07 4.10 3.17
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.75 1.12 0.75 0.37 0.37
Equity Dividend (%) 10.00 15.00 10.00 5.00 5.00
Shares in Issue (Lakhs) 149.91 149.91 149.91 149.91 374.78
EPS - Annualised (Rs) 2.57 4.77 4.72 2.74 0.85

Quarterly

(Rs. in Crores)

Particulars 2014-03 2013-09 2013-06 2013-03 2012-12
INCOME:
Net Sales Turnover 5.89 15.32 8.61 5.63 14.32
Other Income 0.37 0.44 0.28 0.3 0.66
TOTAL INCOME 6.26 15.76 8.89 5.93 14.99
EXPENDITURE:
Stock Adjustments 2.67 -0.87 -1.61 1.87 3.66
Raw Material Consumed 0 0.61 0.54 0.01 0.78
Power and Fuel 1.73 2.1 1.07 1.55 1.51
Employee Expenses 4.36 5.02 5.74 4.45 5.29
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 3.73 2.08 3.02 3.57 0.8
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 12.49 8.95 8.76 11.45 12.04
Operating Profit -6.61 6.37 -0.15 -5.82 2.28
EBITDA -6.23 6.81 0.13 -5.52 2.94
Depreciation 0.22 0.19 0.2 0.19 0.18
EBIT -6.45 6.62 -0.07 -5.71 2.77
Interest 0.16 0.6 0.56 0.42 0.58
EBT -6.61 6.02 -0.63 -6.13 2.19
Taxes 0 0 0 0 0
Profit and Loss for the Year -6.61 6.02 -0.63 -6.13 2.19
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT -6.61 4.52 -0.63 -6.13 2.19
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 7.5 7.5 7.5 7.5 7.5
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 57.96 57.96 57.96 57.96 57.96
Agg. Non-Promoter Holding (%) 38.66 38.66 38.66 38.66 38.66
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) -4.41 3.02 -0.42 -4.09 1.46

Key Ratios

Key Financial ratios of DIANA TEA CO.LTD. Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Key Stats
Earnings Per Share 2.57 4.77 4.72 2.74 0.85
Profitability Ratios
Operating Profit Margin(%) 7.98 17.8 19.72 15.35 16.48
Profit Before Interest And Tax Margin(%) 12.57 17.3 19.48 14.99 15.95
Net Profit Margin(%) 7.55 11.45 13.23 8.12 7.71
Return On Capital Employed(%) 5.07 9.95 9.67 5.48 4.32
Return On Net Worth(%) 4.97 9.55 10.17 6.45 5.27
Return on Assets(%) 4.32 8.3 7.99 4.72 3.61
Tax Rate(%) 26.58 17.75 0 2.97 5.85
Liquidity And Solvency Ratios
Current Ratio 2.96 1.84 2.45 2.84 2.48
Quick Ratio 2.23 1.17 1.36 1.86 1.71
Debt Equity Ratio 0.15 0.15 0.27 0.37 0.46
Liquidity And Solvency Ratios
Interest Coverage Ratio 5.43 5.3 3.35 2.37 2.09
Management Efficiency Ratios
Inventory Turnover Ratio 4.42 5.65 3.54 4.91 3.94
Total Assets Turnover Ratio 0.57 0.72 0.6 0.58 0.47
Margin Ratios
Core EBITDA Margin(%) 13.65 18.62 20.9 16.66 17.82
EBIT Margin(%) 11.79 17.13 19.19 14.76 15.69
PAT Margin(%) 7.55 11.45 13.23 8.12 7.71