Get Stock Quotes

Get Quotes

HATSUN AGRO PRODUCT LTD.
Sector : Packaged Foods


BSE  651.3   7.3   (1.13%)   BSE Code : 531531   NSE Code : HATSUN

PREV. CLOSE
644.0
OPEN PRICE
657.55
CLOSE PRICE
651.3
VOLUME
556
TODAY's LOW
649.9
TODAY's HIGH
663.25




Important Levels
Pivot Points - 654.82
Resistance 1 659.73
Resistance 2 668.17
Support 1 646.38
Support 2 641.47

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
03/07/2020 657.55 663.25 649.9 651.3 1.13 556
02/07/2020 635.55 670.0 635.55 644.65 -0.67 648
01/07/2020 656.0 664.6 620.65 649.9 -0.93 2841
30/06/2020 656.8 668.5 652.0 656.35 0.21 898
29/06/2020 662.0 664.2 653.45 655.85 -1.97 252
25/06/2020 680.0 680.0 655.0 666.35 -1.43 4632
24/06/2020 606.65 695.8 586.3 676.7 11.3 21407
22/06/2020 615.0 620.0 595.0 610.5 0.08 2650
19/06/2020 624.15 630.0 606.4 610.35 -0.92 701
18/06/2020 603.25 636.5 591.0 616.2 1.02 637

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ADF FOODS LTD. Price 294.05 289.6 302.95 283.4 285.8
Gain / Loss % -0.99 1.54 -2.94 3.76 2.89
BAMBINO AGRO INDUSTRIES LTD. Price 161.7 161.35 154.85 131.65 118.85
Gain / Loss % -0.8 0.22 4.42 22.83 36.05
BRITANNIA INDUSTRIES LTD. Price 3540.15 3522.3 3407.1 3362.6 3451.25
Gain / Loss % 0.12 0.51 3.91 5.28 2.58
DFM FOODS LTD. Price 185.15 182.65 204.5 201.75 219.2
Gain / Loss % 2.29 1.37 -9.46 -8.23 -15.53
HATSUN AGRO PRODUCT LTD. Price 651.3 655.85 616.2 599.55 532.4
Gain / Loss % 1.13 -0.69 5.7 8.63 22.33
HERITAGE FOODS (INDIA) LTD. Price 263.0 261.35 253.35 259.35 238.55
Gain / Loss % 1.54 0.63 3.81 1.41 10.25
HINDUSTAN FOODS LTD. Price 528.75 602.65 494.7 509.2 506.0
Gain / Loss % -1.9 -12.26 6.88 3.84 4.5
KRBL LTD. Price 263.35 250.7 247.35 218.55 209.35
Gain / Loss % -0.62 5.05 6.47 20.5 25.79
KSE LTD. Price 1580.15 1300.05 1289.9 1298.4 1402.8
Gain / Loss % 5.06 21.55 22.5 21.7 12.64
KWALITY DAIRY (INDIA) LTD. Price 5.41 4.93 3.53 3.05 2.43
Gain / Loss % 8.2 9.74 53.26 77.38 122.63
LOTUS CHOCOLATE CO.LTD. Price 13.97 14.45 14.54 15.13 12.61
Gain / Loss % -0.21 -3.32 -3.92 -7.67 10.79
MAHAAN FOODS LTD. Price 17.1 18.45 15.9 16.0 15.3
Gain / Loss % -5 -7.32 7.55 6.88 11.76
MILKFOOD LTD. Price 409.15 408.8 413.8 430.7 400.0
Gain / Loss % 1.78 0.09 -1.12 -5 2.29
MODERN DAIRIES LTD. Price 5.22 5.44 4.86 4.42 4.6
Gain / Loss % 4.4 -4.04 7.41 18.1 13.48
NESTLE INDIA LTD. Price 16690.3 16720.7 16183.8 16602.4 17195.6
Gain / Loss % -0.55 -0.18 3.13 0.53 -2.94
SIMRAN FARMS LTD. Price 32.3 32.55 34.0 34.25 28.6
Gain / Loss % -2.12 -0.77 -5 -5.69 12.94
SUNIL AGRO FOODS LTD. Price 31.7 34.45 32.0 28.4 25.3
Gain / Loss % -3.94 -7.98 -0.94 11.62 25.3
TASTY BITE EATABLES LTD. Price 13057.2 12371.3 12068.2 11012.9 10773.7
Gain / Loss % 1.77 5.54 8.19 18.56 21.2
UMANG DAIRIES LTD. Price 48.35 52.25 38.8 40.2 38.0
Gain / Loss % -1.33 -7.46 24.61 20.27 27.24
VADILAL INDUSTRIES LTD. Price 518.4 526.8 519.85 534.4 549.85
Gain / Loss % 0.08 -1.59 -0.28 -2.99 -5.72
VENKY'S (INDIA) LTD. Price 1102.85 1139.6 1110.8 1191.4 1010.85
Gain / Loss % 0.08 -3.22 -0.72 -7.43 9.1
ZYDUS WELLNESS LTD. Price 1327.8 1272.65 1239.95 1235.0 1300.25
Gain / Loss % 2.45 4.33 7.08 7.51 2.12
Prabhat Dairy Ltd Price 71.95 69.9 67.35 67.85 69.15
Gain / Loss % 2.79 2.93 6.83 6.04 4.05
Parag Milk Foods Ltd Price 95.75 104.2 95.35 98.4 88.15
Gain / Loss % -0.26 -8.11 0.42 -2.69 8.62

Technical Indicators

Simple Moving Average
5 Days 651.61
10 Days 643.81
15 Days 630.5
25 Days 597.08
30 Days 584.69
Exponential Moving Average
5 Days 649.31
10 Days 640.4
12 Days 635.7
20 Days 617.55

MACD
12 Day EMA 635.7
26 Day EMA 606.61
MACD 29.09
Signal Line 27.57
Other Technical Indicators
Non - Smoothed RSI 69.92
Smoothed RSI 68.09
ROC 7.68
William %R -38.81
Upper Bollinger Band 691.86
Lower Bollinger Band 536.98
Middle Bollinger Band 614.42

Technical Analysis
Over Bought by RSI? No
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? No
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Liabilities
Share Capital 15.22 15.22 10.87 10.87 10.77
Reserves & Surplus 350.31 331.89 219.79 210.59 168.62
Net Worth 365.53 347.11 230.67 221.46 179.4
Secured Loans 1009.06 465.8 379.26 398.32 359.41
Unsecured Loans 0 224.62 139.97 75.01 36.2
TOTAL LIABILITIES 1374.59 1037.53 749.9 694.79 575.01
Assets
Gross Block 1442.67 1544.53 1117.62 1006.83 790.3
(-) Acc. Depreciation 226.07 555.89 470.39 374.58 286.63
Net Block 1216.61 988.64 647.23 632.24 503.67
Capital Work in Progress. 259.34 0 32.53 23.38 106.31
Investments 0.13 0.25 0.26 0.8 0.8
Inventories 383.73 296.53 346.77 258.53 88.56
Sundry Debtors 7.05 40.96 14.91 12.63 21.9
Cash And Bank 32.84 55.32 29.45 23.57 10.73
Loans And Advances 211.73 150.61 86.33 104.5 110.25
Total Current Assets 635.35 543.41 477.46 399.23 231.44
Current Liabilities 734.72 581.62 398.54 341.61 265.38
Provisions 2.11 3.44 9.04 19.25 1.82
Total Current Liabilities 736.83 585.06 407.58 360.86 267.21
NET CURRENT ASSETS -101.48 -41.64 69.88 38.37 -35.77
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 1374.59 947.25 749.9 694.79 575.01

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
INCOME:
Sales Turnover 4289.80 4207.48 3450.05 2937.67 2493.54
Excise Duty 2.43 7.82 5.45 4.59 0.00
NET SALES 4287.37 4199.66 3444.59 2933.09 2493.54
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 4295.68 4205.28 3448.59 2939.10 2502.03
EXPENDITURE:
Manufacturing Expenses 84.67 101.83 90.19 75.33 64.53
Material Consumed 3093.95 3061.74 2522.03 2209.51 1870.12
Personal Expenses 146.67 126.86 110.23 93.13 75.96
Selling Expenses 107.68 109.31 0.00 0.00 0.00
Administrative Expenses 482.74 420.46 417.47 356.80 305.17
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 3915.72 3820.20 3139.92 2734.77 2315.78
Operating Profit 371.65 379.46 304.68 198.32 177.76
EBITDA 379.96 385.08 308.68 204.33 186.25
Depreciation 173.64 145.60 107.09 94.03 64.97
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 206.32 239.47 201.59 110.29 121.28
Interest 87.64 70.20 67.61 62.94 39.83
EBT 118.68 169.28 133.97 47.36 81.44
Taxes 27.84 35.31 73.48 8.20 -0.24
Profit and Loss for the Year 90.84 133.97 60.50 39.16 81.69
Non Recurring Items -0.69 0.00 0.00 0.00 0.00
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.69 0.00 0.00 0.00 0.00
REPORTED PAT 90.84 133.97 60.50 39.16 81.69
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 47.91 12.12 34.63 15.61 22.35
Equity Dividend (%) 314.78 79.62 318.47 143.53 207.44
Shares in Issue (Lakhs) 1521.68 1521.68 1086.92 1086.92 1076.92
EPS - Annualised (Rs) 5.97 8.80 5.57 3.60 7.59

Quarterly

(Rs. in Crores)

Particulars 2019-12 2019-09 2019-06 2019-03 2018-12
INCOME:
Net Sales Turnover 1340.18 1278.55 1423.22 1183.04 1154.48
Other Income 2.05 1.73 8.69 3.26 1.59
TOTAL INCOME 1342.23 1280.28 1431.92 1186.29 1156.07
EXPENDITURE:
Stock Adjustments -27.36 -51.87 112.68 27.27 -46.19
Raw Material Consumed 984.81 948.95 883.67 797.08 859.57
Power and Fuel 0 0 0 0 0
Employee Expenses 41.21 41.79 41.55 39.96 38.03
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 208.25 203.89 222.61 218.18 208.52
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 1206.92 1142.76 1260.51 1082.49 1059.93
Operating Profit 133.26 135.79 162.71 100.55 94.55
EBITDA 135.32 137.52 171.41 103.8 96.14
Depreciation 77.69 71.94 68.78 53.49 49.84
EBIT 57.62 65.58 102.63 50.31 46.3
Interest 27.73 25.32 24.93 21.93 18.56
EBT 29.89 40.26 77.7 28.38 27.73
Taxes 2 15.02 26.5 8.17 9.21
Profit and Loss for the Year 27.89 25.24 51.19 20.2 18.52
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 27.89 25.24 51.19 20.2 18.52
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 16.17 15.98 15.98 15.98 15.98
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of HATSUN AGRO PRODUCT LTD. Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Key Stats
Earnings Per Share 5.97 8.8 5.57 3.6 7.59
Profitability Ratios
Operating Profit Margin(%) 8.67 9.04 8.85 6.76 7.13
Profit Before Interest And Tax Margin(%) 4.81 5.7 5.85 3.76 4.86
Net Profit Margin(%) 2.12 3.19 1.76 1.34 3.28
Return On Capital Employed(%) 14.2 36.64 17.22 11.09 26.38
Return On Net Worth(%) 24.85 38.6 26.23 17.68 45.54
Return on Assets(%) 6.61 14.14 8.07 5.64 14.21
Tax Rate(%) 23.46 20.86 54.85 17.31 -0.29
Liquidity And Solvency Ratios
Current Ratio 0.86 0.93 1.17 1.11 0.87
Quick Ratio 0.34 0.42 0.32 0.39 0.53
Debt Equity Ratio 2.76 1.99 2.25 2.14 2.21
Liquidity And Solvency Ratios
Interest Coverage Ratio 2.35 3.41 2.98 1.75 3.04
Management Efficiency Ratios
Inventory Turnover Ratio 11.17 14.16 9.93 11.35 28.16
Total Assets Turnover Ratio 3.12 4.43 4.59 4.22 4.34
Margin Ratios
Core EBITDA Margin(%) 8.85 9.16 8.95 6.95 7.44
EBIT Margin(%) 4.8 5.69 5.85 3.75 4.85
PAT Margin(%) 2.12 3.19 1.76 1.34 3.28