Get Stock Quotes

Get Quotes

HATSUN AGRO PRODUCT LTD.
Sector : Packaged Foods


BSE  732.95   7.95   (1.1%)   BSE Code : 531531   NSE Code : HATSUN

PREV. CLOSE
725.0
OPEN PRICE
726.0
CLOSE PRICE
732.95
VOLUME
7111
TODAY's LOW
725.05
TODAY's HIGH
765.6




Important Levels
Pivot Points - 741.2
Resistance 1 757.35
Resistance 2 781.75
Support 1 716.8
Support 2 700.65

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
12/08/2020 726.0 765.6 725.05 732.95 1.1 7111
11/08/2020 747.15 747.15 725.25 725.85 -2.04 1385
10/08/2020 735.0 770.5 712.45 741.05 2.5 12029
05/08/2020 727.0 769.05 712.9 725.35 2.89 34629
04/08/2020 672.0 723.1 662.7 705.3 4.18 7348
03/08/2020 669.0 685.5 651.0 677.1 2.59 1861
31/07/2020 653.5 670.0 646.7 660.2 2.04 1007
30/07/2020 652.8 660.0 640.0 647.65 0.26 3550
29/07/2020 655.0 658.35 644.45 646.65 -0.82 746
27/07/2020 670.0 685.0 655.0 674.3 1.4 4824

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ADF FOODS LTD. Price 386.6 346.55 341.1 299.3 294.5
Gain / Loss % 0.68 11.56 13.34 29.17 31.27
BAMBINO AGRO INDUSTRIES LTD. Price 150.25 154.75 169.35 170.2 146.75
Gain / Loss % -1.15 -2.91 -11.28 -11.72 2.39
BRITANNIA INDUSTRIES LTD. Price 3810.0 3816.75 3777.5 3983.25 3725.85
Gain / Loss % -1.78 -0.18 0.86 -4.35 2.26
DFM FOODS LTD. Price 245.8 178.15 186.85 193.7 191.0
Gain / Loss % -3.98 37.97 31.55 26.9 28.69
HATSUN AGRO PRODUCT LTD. Price 732.95 705.3 674.3 626.5 664.85
Gain / Loss % 1.1 3.92 8.7 16.99 10.24
HERITAGE FOODS (INDIA) LTD. Price 320.6 313.95 293.5 263.7 251.25
Gain / Loss % 0.5 2.12 9.23 21.58 27.6
HINDUSTAN FOODS LTD. Price 707.4 671.85 705.25 563.05 567.8
Gain / Loss % -0.92 5.29 0.3 25.64 24.59
KAIRA CAN CO.LTD. Price 835.0 665.75 694.8 724.0 690.35
Gain / Loss % 4.51 25.42 20.18 15.33 20.95
KRBL LTD. Price 296.05 303.65 247.85 254.75 264.65
Gain / Loss % -4.5 -2.5 19.45 16.21 11.86
KSE LTD. Price 1702.9 1505.0 1470.55 1500.0 1484.05
Gain / Loss % -1.51 13.15 15.8 13.53 14.75
KWALITY DAIRY (INDIA) LTD. Price 3.43 3.29 3.24 3.42 4.2
Gain / Loss % 14.33 4.26 5.86 0.29 -18.33
LOTUS CHOCOLATE CO.LTD. Price 16.64 13.39 14.41 14.06 14.6
Gain / Loss % 4 24.27 15.48 18.35 13.97
MILKFOOD LTD. Price 456.35 380.45 383.75 393.15 399.45
Gain / Loss % -2.07 19.95 18.92 16.08 14.24
MODERN DAIRIES LTD. Price 4.47 3.77 4.05 4.39 4.92
Gain / Loss % 11.75 18.57 10.37 1.82 -9.15
NESTLE INDIA LTD. Price 16538.7 16582.7 17343.9 17242.2 16837.8
Gain / Loss % -0.49 -0.27 -4.64 -4.08 -1.78
SHANTANU SHEOREY AQUAKULT LTD. Price 0.71 0.69 0.54 0.44 0.36
Gain / Loss % 0 2.9 31.48 61.36 97.22
SIMRAN FARMS LTD. Price 30.25 28.3 27.9 28.25 31.35
Gain / Loss % -2.42 6.89 8.42 7.08 -3.51
SUPER BAKERS (INDIA) LTD. Price 7.0 6.59 6.95 6.01 5.75
Gain / Loss % 16.67 6.22 0.72 16.47 21.74
TASTY BITE EATABLES LTD. Price 12423.2 12720.0 11639.2 12084.0 12538.0
Gain / Loss % 1.96 -2.33 6.74 2.81 -0.92
UMANG DAIRIES LTD. Price 43.7 40.2 41.3 42.5 45.05
Gain / Loss % -0.68 8.71 5.81 2.82 -3
VADILAL INDUSTRIES LTD. Price 608.95 600.1 627.3 565.1 511.4
Gain / Loss % -0.5 1.47 -2.93 7.76 19.08
VENKY'S (INDIA) LTD. Price 1143.7 1064.2 1064.3 1138.35 1090.45
Gain / Loss % 3.32 7.47 7.46 0.47 4.88
ZYDUS WELLNESS LTD. Price 1598.3 1703.6 1577.7 1431.3 1363.5
Gain / Loss % -2.42 -6.18 1.31 11.67 17.22
Prabhat Dairy Ltd Price 70.35 69.95 62.15 71.3 69.45
Gain / Loss % 0.5 0.57 13.19 -1.33 1.3
Parag Milk Foods Ltd Price 101.95 88.15 88.4 87.5 91.05
Gain / Loss % 2.98 15.66 15.33 16.51 11.97

Technical Indicators

Simple Moving Average
5 Days 726.1
10 Days 693.64
15 Days 680.6
25 Days 672.64
30 Days 669.64
Exponential Moving Average
5 Days 720.86
10 Days 703.25
12 Days 698.09
20 Days 682.43

MACD
12 Day EMA 698.09
26 Day EMA 672.7
MACD 25.39
Signal Line 19.58
Other Technical Indicators
Non - Smoothed RSI 83.21
Smoothed RSI 73.74
ROC 8.1
William %R -26.02
Upper Bollinger Band 740.53
Lower Bollinger Band 608.66
Middle Bollinger Band 674.59

Technical Analysis
Over Bought by RSI? Yes
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? No
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Liabilities
Share Capital 15.22 15.22 10.87 10.87 10.77
Reserves & Surplus 350.31 331.89 219.79 210.59 168.62
Net Worth 365.53 347.11 230.67 221.46 179.4
Secured Loans 1009.06 465.8 379.26 398.32 359.41
Unsecured Loans 0 224.62 139.97 75.01 36.2
TOTAL LIABILITIES 1374.59 1037.53 749.9 694.79 575.01
Assets
Gross Block 1442.67 1544.53 1117.62 1006.83 790.3
(-) Acc. Depreciation 226.07 555.89 470.39 374.58 286.63
Net Block 1216.61 988.64 647.23 632.24 503.67
Capital Work in Progress. 259.34 0 32.53 23.38 106.31
Investments 0.13 0.25 0.26 0.8 0.8
Inventories 383.73 296.53 346.77 258.53 88.56
Sundry Debtors 7.05 40.96 14.91 12.63 21.9
Cash And Bank 32.84 55.32 29.45 23.57 10.73
Loans And Advances 211.73 150.61 86.33 104.5 110.25
Total Current Assets 635.35 543.41 477.46 399.23 231.44
Current Liabilities 734.72 581.62 398.54 341.61 265.38
Provisions 2.11 3.44 9.04 19.25 1.82
Total Current Liabilities 736.83 585.06 407.58 360.86 267.21
NET CURRENT ASSETS -101.48 -41.64 69.88 38.37 -35.77
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 1374.59 947.25 749.9 694.79 575.01

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
INCOME:
Sales Turnover 4289.80 4207.48 3450.05 2937.67 2493.54
Excise Duty 2.43 7.82 5.45 4.59 0.00
NET SALES 4287.37 4199.66 3444.59 2933.09 2493.54
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 4295.68 4205.28 3448.59 2939.10 2502.03
EXPENDITURE:
Manufacturing Expenses 84.67 101.83 90.19 75.33 64.53
Material Consumed 3093.95 3061.74 2522.03 2209.51 1870.12
Personal Expenses 146.67 126.86 110.23 93.13 75.96
Selling Expenses 107.68 109.31 0.00 0.00 0.00
Administrative Expenses 482.74 420.46 417.47 356.80 305.17
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 3915.72 3820.20 3139.92 2734.77 2315.78
Operating Profit 371.65 379.46 304.68 198.32 177.76
EBITDA 379.96 385.08 308.68 204.33 186.25
Depreciation 173.64 145.60 107.09 94.03 64.97
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 206.32 239.47 201.59 110.29 121.28
Interest 87.64 70.20 67.61 62.94 39.83
EBT 118.68 169.28 133.97 47.36 81.44
Taxes 27.84 35.31 73.48 8.20 -0.24
Profit and Loss for the Year 90.84 133.97 60.50 39.16 81.69
Non Recurring Items -0.69 0.00 0.00 0.00 0.00
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.69 0.00 0.00 0.00 0.00
REPORTED PAT 90.84 133.97 60.50 39.16 81.69
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 47.91 12.12 34.63 15.61 22.35
Equity Dividend (%) 314.78 79.62 318.47 143.53 207.44
Shares in Issue (Lakhs) 1521.68 1521.68 1086.92 1086.92 1076.92
EPS - Annualised (Rs) 5.97 8.80 5.57 3.60 7.59

Quarterly

(Rs. in Crores)

Particulars 2019-12 2019-09 2019-06 2019-03 2018-12
INCOME:
Net Sales Turnover 1340.18 1278.55 1423.22 1183.04 1154.48
Other Income 2.05 1.73 8.69 3.26 1.59
TOTAL INCOME 1342.23 1280.28 1431.92 1186.29 1156.07
EXPENDITURE:
Stock Adjustments -27.36 -51.87 112.68 27.27 -46.19
Raw Material Consumed 984.81 948.95 883.67 797.08 859.57
Power and Fuel 0 0 0 0 0
Employee Expenses 41.21 41.79 41.55 39.96 38.03
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 208.25 203.89 222.61 218.18 208.52
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 1206.92 1142.76 1260.51 1082.49 1059.93
Operating Profit 133.26 135.79 162.71 100.55 94.55
EBITDA 135.32 137.52 171.41 103.8 96.14
Depreciation 77.69 71.94 68.78 53.49 49.84
EBIT 57.62 65.58 102.63 50.31 46.3
Interest 27.73 25.32 24.93 21.93 18.56
EBT 29.89 40.26 77.7 28.38 27.73
Taxes 2 15.02 26.5 8.17 9.21
Profit and Loss for the Year 27.89 25.24 51.19 20.2 18.52
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 27.89 25.24 51.19 20.2 18.52
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 16.17 15.98 15.98 15.98 15.98
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of HATSUN AGRO PRODUCT LTD. Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Key Stats
Earnings Per Share 5.97 8.8 5.57 3.6 7.59
Profitability Ratios
Operating Profit Margin(%) 8.67 9.04 8.85 6.76 7.13
Profit Before Interest And Tax Margin(%) 4.81 5.7 5.85 3.76 4.86
Net Profit Margin(%) 2.12 3.19 1.76 1.34 3.28
Return On Capital Employed(%) 14.2 36.64 17.22 11.09 26.38
Return On Net Worth(%) 24.85 38.6 26.23 17.68 45.54
Return on Assets(%) 6.61 14.14 8.07 5.64 14.21
Tax Rate(%) 23.46 20.86 54.85 17.31 -0.29
Liquidity And Solvency Ratios
Current Ratio 0.86 0.93 1.17 1.11 0.87
Quick Ratio 0.34 0.42 0.32 0.39 0.53
Debt Equity Ratio 2.76 1.99 2.25 2.14 2.21
Liquidity And Solvency Ratios
Interest Coverage Ratio 2.35 3.41 2.98 1.75 3.04
Management Efficiency Ratios
Inventory Turnover Ratio 11.17 14.16 9.93 11.35 28.16
Total Assets Turnover Ratio 3.12 4.43 4.59 4.22 4.34
Margin Ratios
Core EBITDA Margin(%) 8.85 9.16 8.95 6.95 7.44
EBIT Margin(%) 4.8 5.69 5.85 3.75 4.85
PAT Margin(%) 2.12 3.19 1.76 1.34 3.28