Get Stock Quotes

Get Quotes

HATSUN AGRO PRODUCT LTD.
Sector : Packaged Foods


BSE  660.4   -1.6   (-0.24%)   BSE Code : 531531   NSE Code : HATSUN

PREV. CLOSE
662.0
OPEN PRICE
663.95
CLOSE PRICE
660.4
VOLUME
40
TODAY's LOW
659.3
TODAY's HIGH
663.95




Important Levels
Pivot Points - 661.22
Resistance 1 663.13
Resistance 2 665.87
Support 1 658.48
Support 2 656.57

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
14/02/2020 663.95 663.95 659.3 660.4 -0.24 40
13/02/2020 656.25 664.9 656.25 662.9 0.44 441
12/02/2020 658.75 667.45 657.4 660.25 0.65 353
11/02/2020 655.4 657.95 655.0 656.05 0.78 103
10/02/2020 649.25 656.4 649.25 651.65 -1.12 499
07/02/2020 651.1 659.8 650.0 659.7 0.87 160
06/02/2020 660.25 660.25 650.45 654.3 -0.11 719
05/02/2020 638.05 658.55 629.0 655.0 2.99 1018
04/02/2020 640.0 649.05 635.0 636.35 -0.1 133
03/02/2020 637.0 639.85 630.0 637.35 0.37 258

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ADF FOODS LTD. Price 298.05 304.6 285.75 293.95 299.85
Gain / Loss % -1.63 -2.15 4.3 1.39 -0.6
BAMBINO AGRO INDUSTRIES LTD. Price 108.55 118.0 124.7 141.65 115.95
Gain / Loss % -10.29 -8.01 -12.95 -23.37 -6.38
BRITANNIA INDUSTRIES LTD. Price 3096.1 3155.15 3231.45 3180.25 3114.0
Gain / Loss % -1.18 -1.87 -4.19 -2.65 -0.57
DFM FOODS LTD. Price 273.65 297.5 298.05 302.95 269.3
Gain / Loss % -2.96 -8.02 -8.19 -9.67 1.62
GLAXOSMITHKLINE CONSUMER HEALTHCARE LTD. Price 9696.4 9294.65 9411.5 8908.65 8906.55
Gain / Loss % -0.68 4.32 3.03 8.84 8.87
HATSUN AGRO PRODUCT LTD. Price 660.4 651.65 637.35 630.3 617.9
Gain / Loss % -0.24 1.34 3.62 4.78 6.88
HERITAGE FOODS (INDIA) LTD. Price 332.0 346.15 347.05 370.05 362.85
Gain / Loss % -2.06 -4.09 -4.34 -10.28 -8.5
HINDUSTAN FOODS LTD. Price 724.85 685.0 631.35 642.0 638.15
Gain / Loss % 1.09 5.82 14.81 12.9 13.59
KRBL LTD. Price 303.7 284.55 262.6 297.0 275.65
Gain / Loss % 2.6 6.73 15.65 2.26 10.18
KSE LTD. Price 1500.4 1529.6 1520.45 1615.0 1507.3
Gain / Loss % -4.31 -1.91 -1.32 -7.1 -0.46
KWALITY DAIRY (INDIA) LTD. Price 1.85 2.09 1.76 2.1 2.25
Gain / Loss % 85 -11.48 5.11 -11.9 -17.78
LOTUS CHOCOLATE CO.LTD. Price 15.9 16.7 15.2 15.15 15.51
Gain / Loss % -0.63 -4.79 4.61 4.95 2.51
MILKFOOD LTD. Price 464.3 500.0 548.1 555.65 585.75
Gain / Loss % -11.22 -7.14 -15.29 -16.44 -20.73
MODERN DAIRIES LTD. Price 3.2 3.44 3.3 3.36 3.46
Gain / Loss % 6.67 -6.98 -3.03 -4.76 -7.51
NESTLE INDIA LTD. Price 16350.8 16168.2 16301.7 15413.5 15280.2
Gain / Loss % -0.4 1.13 0.3 6.08 7.01
SHANTANU SHEOREY AQUAKULT LTD. Price 0.42 0.5 0.58 0.62 0.63
Gain / Loss % 0 -16 -27.59 -32.26 -33.33
SIMRAN FARMS LTD. Price 38.65 41.8 41.8 47.9 43.9
Gain / Loss % -3.37 -7.54 -7.54 -19.31 -11.96
TASTY BITE EATABLES LTD. Price 11510.0 8482.05 8100.0 8468.65 9000.0
Gain / Loss % -0.69 35.7 42.1 35.91 27.89
UMANG DAIRIES LTD. Price 42.0 42.8 44.55 47.0 49.65
Gain / Loss % 0 -1.87 -5.72 -10.64 -15.41
VADILAL INDUSTRIES LTD. Price 833.65 888.2 819.45 847.05 800.0
Gain / Loss % 1.29 -6.14 1.73 -1.58 4.21
VENKY'S (INDIA) LTD. Price 1451.95 1462.9 1578.8 1716.0 1781.3
Gain / Loss % -2.03 -0.75 -8.03 -15.39 -18.49
ZYDUS WELLNESS LTD. Price 1475.95 1463.95 1496.35 1536.15 1498.2
Gain / Loss % 0.2 0.82 -1.36 -3.92 -1.49
Parag Milk Foods Ltd Price 102.6 120.3 122.2 143.3 150.15
Gain / Loss % -2.29 -14.71 -16.04 -28.4 -31.67

Technical Indicators

Simple Moving Average
5 Days 658.25
10 Days 653.4
15 Days 645.89
25 Days 636
30 Days 628.44
Exponential Moving Average
5 Days 658.62
10 Days 653.16
12 Days 650.85
20 Days 641.81

MACD
12 Day EMA 650.85
26 Day EMA 635.85
MACD 15
Signal Line 14.46
Other Technical Indicators
Non - Smoothed RSI 75.3
Smoothed RSI 71.45
ROC 4.44
William %R -14.84
Upper Bollinger Band 670.12
Lower Bollinger Band 617.39
Middle Bollinger Band 643.76

Technical Analysis
Over Bought by RSI? Yes
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? Yes
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Liabilities
Share Capital 15.22 15.22 10.87 10.87 10.77
Reserves & Surplus 350.31 331.89 219.79 210.59 168.62
Net Worth 365.53 347.11 230.67 221.46 179.4
Secured Loans 1009.06 465.8 379.26 398.32 359.41
Unsecured Loans 0 224.62 139.97 75.01 36.2
TOTAL LIABILITIES 1374.59 1037.53 749.9 694.79 575.01
Assets
Gross Block 1442.67 1544.53 1117.62 1006.83 790.3
(-) Acc. Depreciation 226.07 555.89 470.39 374.58 286.63
Net Block 1216.61 988.64 647.23 632.24 503.67
Capital Work in Progress. 259.34 0 32.53 23.38 106.31
Investments 0.13 0.25 0.26 0.8 0.8
Inventories 383.73 296.53 346.77 258.53 88.56
Sundry Debtors 7.05 40.96 14.91 12.63 21.9
Cash And Bank 32.84 55.32 29.45 23.57 10.73
Loans And Advances 211.73 150.61 86.33 104.5 110.25
Total Current Assets 635.35 543.41 477.46 399.23 231.44
Current Liabilities 734.72 581.62 398.54 341.61 265.38
Provisions 2.11 3.44 9.04 19.25 1.82
Total Current Liabilities 736.83 585.06 407.58 360.86 267.21
NET CURRENT ASSETS -101.48 -41.64 69.88 38.37 -35.77
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 1374.59 947.25 749.9 694.79 575.01

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
INCOME:
Sales Turnover 4289.80 4207.48 3450.05 2937.67 2493.54
Excise Duty 2.43 7.82 5.45 4.59 0.00
NET SALES 4287.37 4199.66 3444.59 2933.09 2493.54
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 4295.68 4205.28 3448.59 2939.10 2502.03
EXPENDITURE:
Manufacturing Expenses 84.67 101.83 90.19 75.33 64.53
Material Consumed 3093.95 3061.74 2522.03 2209.51 1870.12
Personal Expenses 146.67 126.86 110.23 93.13 75.96
Selling Expenses 107.68 109.31 0.00 0.00 0.00
Administrative Expenses 482.74 420.46 417.47 356.80 305.17
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 3915.72 3820.20 3139.92 2734.77 2315.78
Operating Profit 371.65 379.46 304.68 198.32 177.76
EBITDA 379.96 385.08 308.68 204.33 186.25
Depreciation 173.64 145.60 107.09 94.03 64.97
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 206.32 239.47 201.59 110.29 121.28
Interest 87.64 70.20 67.61 62.94 39.83
EBT 118.68 169.28 133.97 47.36 81.44
Taxes 27.84 35.31 73.48 8.20 -0.24
Profit and Loss for the Year 90.84 133.97 60.50 39.16 81.69
Non Recurring Items -0.69 0.00 0.00 0.00 0.00
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.69 0.00 0.00 0.00 0.00
REPORTED PAT 90.84 133.97 60.50 39.16 81.69
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 47.91 12.12 34.63 15.61 22.35
Equity Dividend (%) 314.78 79.62 318.47 143.53 207.44
Shares in Issue (Lakhs) 1521.68 1521.68 1086.92 1086.92 1076.92
EPS - Annualised (Rs) 5.97 8.80 5.57 3.60 7.59

Quarterly

(Rs. in Crores)

Particulars 2019-09 2019-06 2019-03 2018-12 2018-09
INCOME:
Net Sales Turnover 1278.55 1423.22 1183.04 1154.48 1187.1
Other Income 1.73 8.69 3.26 1.59 0.51
TOTAL INCOME 1280.28 1431.92 1186.29 1156.07 1187.61
EXPENDITURE:
Stock Adjustments -51.87 112.68 27.27 -46.19 20.39
Raw Material Consumed 948.95 883.67 797.08 859.57 817.74
Power and Fuel 0 0 0 0 0
Employee Expenses 41.79 41.55 39.96 38.03 39.53
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 203.89 222.61 218.18 208.52 185.94
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 1142.76 1260.51 1082.49 1059.93 1063.6
Operating Profit 135.79 162.71 100.55 94.55 123.5
EBITDA 137.52 171.41 103.8 96.14 124
Depreciation 71.94 68.78 53.49 49.84 48.86
EBIT 65.58 102.63 50.31 46.3 75.14
Interest 25.32 24.93 21.93 18.56 19.28
EBT 40.26 77.7 28.38 27.73 55.87
Taxes 15.02 26.5 8.17 9.21 17.6
Profit and Loss for the Year 25.24 51.19 20.2 18.52 38.26
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 25.24 51.19 20.2 18.52 38.26
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 15.98 15.98 15.98 15.98 15.98
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of HATSUN AGRO PRODUCT LTD. Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Key Stats
Earnings Per Share 5.97 8.8 5.57 3.6 7.59
Profitability Ratios
Operating Profit Margin(%) 8.67 9.04 8.85 6.76 7.13
Profit Before Interest And Tax Margin(%) 4.81 5.7 5.85 3.76 4.86
Net Profit Margin(%) 2.12 3.19 1.76 1.34 3.28
Return On Capital Employed(%) 14.2 36.64 17.22 11.09 26.38
Return On Net Worth(%) 24.85 38.6 26.23 17.68 45.54
Return on Assets(%) 6.61 14.14 8.07 5.64 14.21
Tax Rate(%) 23.46 20.86 54.85 17.31 -0.29
Liquidity And Solvency Ratios
Current Ratio 0.86 0.93 1.17 1.11 0.87
Quick Ratio 0.34 0.42 0.32 0.39 0.53
Debt Equity Ratio 2.76 1.99 2.25 2.14 2.21
Liquidity And Solvency Ratios
Interest Coverage Ratio 2.35 3.41 2.98 1.75 3.04
Management Efficiency Ratios
Inventory Turnover Ratio 11.17 14.16 9.93 11.35 28.16
Total Assets Turnover Ratio 3.12 4.43 4.59 4.22 4.34
Margin Ratios
Core EBITDA Margin(%) 8.85 9.16 8.95 6.95 7.44
EBIT Margin(%) 4.8 5.69 5.85 3.75 4.85
PAT Margin(%) 2.12 3.19 1.76 1.34 3.28