Get Stock Quotes

Get Quotes

HATSUN AGRO PRODUCT LTD.
Sector : Packaged Foods


BSE  610.1   2.1   (0.35%)   BSE Code : 531531

PREV. CLOSE
608.0
OPEN PRICE
615.7
CLOSE PRICE
610.1
VOLUME
442
TODAY's LOW
605.55
TODAY's HIGH
623.0




NSE  608.5   7.55   (1.26%)   NSE Code : HATSUN

PREV. CLOSE
600.95
OPEN PRICE
605.0
CLOSE PRICE
608.5
VOLUME
4846
TODAY's LOW
600.0
TODAY's HIGH
619.95








Important Levels
Pivot Points - 612.88
Resistance 1 620.22
Resistance 2 630.33
Support 1 602.77
Support 2 595.43

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
20/09/2019 615.7 623.0 605.55 610.1 0.35 442
19/09/2019 602.25 608.0 600.0 608.0 1 87
18/09/2019 605.2 605.2 599.35 602.0 0.17 118
17/09/2019 609.4 611.0 597.5 601.9 -0.84 378
16/09/2019 614.5 623.95 603.1 607.05 0.01 59
11/09/2019 630.0 635.7 624.3 624.45 -0.72 79
09/09/2019 627.0 641.65 614.1 629.35 1.02 162
06/09/2019 597.95 631.35 597.95 623.95 3.13 112
05/09/2019 593.95 614.2 593.95 605.5 1.76 173
04/09/2019 597.1 603.45 590.4 595.4 0.57 88

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ADF FOODS LTD. Price 279.95 279.05 249.9 269.45 262.05
Gain / Loss % 2.17 0.32 12.02 3.9 6.83
BAMBINO AGRO INDUSTRIES LTD. Price 134.2 138.8 135.0 145.0 155.05
Gain / Loss % 3.23 -3.31 -0.59 -7.45 -13.45
BRITANNIA INDUSTRIES LTD. Price 2866.95 2717.2 2636.15 2687.8 2477.35
Gain / Loss % 9.38 5.51 8.76 6.67 15.73
DFM FOODS LTD. Price 247.0 252.5 262.6 262.8 263.85
Gain / Loss % 2.07 -2.18 -5.94 -6.01 -6.39
GLAXOSMITHKLINE CONSUMER HEALTHCARE LTD. Price 8429.85 7817.8 7945.2 8055.05 7838.75
Gain / Loss % 7.99 7.83 6.1 4.65 7.54
HATSUN AGRO PRODUCT LTD. Price 610.1 607.05 595.4 600.0 611.5
Gain / Loss % 0.35 0.5 2.47 1.68 -0.23
HERITAGE FOODS (INDIA) LTD. Price 372.45 374.2 359.9 340.4 335.8
Gain / Loss % -0.41 -0.47 3.49 9.42 10.91
HINDUSTAN FOODS LTD. Price 486.05 498.0 507.6 444.65 415.2
Gain / Loss % 2.33 -2.4 -4.25 9.31 17.06
KAIRA CAN CO.LTD. Price 851.45 808.0 857.75 860.0 783.75
Gain / Loss % 5.12 5.38 -0.73 -0.99 8.64
KRBL LTD. Price 230.35 236.7 209.15 219.55 233.6
Gain / Loss % 5.67 -2.68 10.14 4.92 -1.39
KSE LTD. Price 1194.3 1227.9 1037.95 986.0 1005.0
Gain / Loss % -0.06 -2.74 15.06 21.13 18.84
KWALITY DAIRY (INDIA) LTD. Price 1.73 1.61 2.15 2.35 2.29
Gain / Loss % 73 7.45 -19.53 -26.38 -24.45
MILKFOOD LTD. Price 312.2 315.0 301.0 302.15 314.85
Gain / Loss % 2.03 -0.89 3.72 3.33 -0.84
MODERN DAIRIES LTD. Price 4.15 4.16 3.99 3.63 3.34
Gain / Loss % 3.75 -0.24 4.01 14.33 24.25
NESTLE INDIA LTD. Price 13502.3 12843.5 12465.2 12473.5 12058.7
Gain / Loss % 6.33 5.13 8.32 8.25 11.97
SAMPRE NUTRITIONS LTD. Price 16.15 18.7 16.85 15.0 19.2
Gain / Loss % 0.94 -13.64 -4.15 7.67 -15.89
SHANTANU SHEOREY AQUAKULT LTD. Price 0.23 0.27 0.34 0.37 0.47
Gain / Loss % 0 -14.81 -32.35 -37.84 -51.06
SIMRAN FARMS LTD. Price 83.2 86.05 62.45 68.0 69.85
Gain / Loss % -0.95 -3.31 33.23 22.35 19.11
TASTY BITE EATABLES LTD. Price 9269.1 8359.7 8316.75 8325.05 8715.15
Gain / Loss % 11.62 10.88 11.45 11.34 6.36
UMANG DAIRIES LTD. Price 44.25 44.9 44.05 45.9 44.65
Gain / Loss % 2.91 -1.45 0.45 -3.59 -0.9
VADILAL INDUSTRIES LTD. Price 804.45 816.25 733.85 656.25 550.35
Gain / Loss % 2.61 -1.45 9.62 22.58 46.17
VENKY'S (INDIA) LTD. Price 1697.35 1656.4 1390.65 1406.7 1352.05
Gain / Loss % 1.27 2.47 22.05 20.66 25.54
ZYDUS WELLNESS LTD. Price 1652.35 1755.9 1670.6 1684.2 1500.25
Gain / Loss % -0.82 -5.9 -1.09 -1.89 10.14
Prabhat Dairy Ltd Price 77.0 76.05 63.25 60.45 63.6
Gain / Loss % 1.32 1.25 21.74 27.38 21.07
Parag Milk Foods Ltd Price 154.9 165.35 134.8 145.1 169.3
Gain / Loss % -0.06 -6.32 14.91 6.75 -8.51

Technical Indicators

Simple Moving Average
5 Days 605.81
10 Days 610.77
15 Days 606.58
25 Days 605.57
30 Days 611.85
Exponential Moving Average
5 Days 608.48
10 Days 608.65
12 Days 608.92
20 Days 612.95

MACD
12 Day EMA 608.92
26 Day EMA 617.99
MACD -9.07
Signal Line -12.65
Other Technical Indicators
Non - Smoothed RSI 69.23
Smoothed RSI 53.01
ROC 2.69
William %R -59.87
Upper Bollinger Band 626.54
Lower Bollinger Band 582.93
Middle Bollinger Band 604.74

Technical Analysis
Over Bought by RSI? No
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? No
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Liabilities
Share Capital 15.22 15.22 10.87 10.87 10.77
Reserves & Surplus 350.31 331.89 219.79 210.59 168.62
Net Worth 365.53 347.11 230.67 221.46 179.4
Secured Loans 1009.06 465.8 379.26 398.32 359.41
Unsecured Loans 0 224.62 139.97 75.01 36.2
TOTAL LIABILITIES 1374.59 1037.53 749.9 694.79 575.01
Assets
Gross Block 1442.67 1544.53 1117.62 1006.83 790.3
(-) Acc. Depreciation 226.07 555.89 470.39 374.58 286.63
Net Block 1216.61 988.64 647.23 632.24 503.67
Capital Work in Progress. 259.34 0 32.53 23.38 106.31
Investments 0.13 0.25 0.26 0.8 0.8
Inventories 383.73 296.53 346.77 258.53 88.56
Sundry Debtors 7.05 40.96 14.91 12.63 21.9
Cash And Bank 32.84 55.32 29.45 23.57 10.73
Loans And Advances 211.73 150.61 86.33 104.5 110.25
Total Current Assets 635.35 543.41 477.46 399.23 231.44
Current Liabilities 734.72 581.62 398.54 341.61 265.38
Provisions 2.11 3.44 9.04 19.25 1.82
Total Current Liabilities 736.83 585.06 407.58 360.86 267.21
NET CURRENT ASSETS -101.48 -41.64 69.88 38.37 -35.77
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 1374.59 947.25 749.9 694.79 575.01

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
INCOME:
Sales Turnover 4289.80 4207.48 3450.05 2937.67 2493.54
Excise Duty 2.43 7.82 5.45 4.59 0.00
NET SALES 4287.37 4199.66 3444.59 2933.09 2493.54
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 4295.68 4205.28 3448.59 2939.10 2502.03
EXPENDITURE:
Manufacturing Expenses 84.67 101.83 90.19 75.33 64.53
Material Consumed 3093.95 3061.74 2522.03 2209.51 1870.12
Personal Expenses 146.67 126.86 110.23 93.13 75.96
Selling Expenses 107.68 109.31 0.00 0.00 0.00
Administrative Expenses 482.74 420.46 417.47 356.80 305.17
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 3915.72 3820.20 3139.92 2734.77 2315.78
Operating Profit 371.65 379.46 304.68 198.32 177.76
EBITDA 379.96 385.08 308.68 204.33 186.25
Depreciation 173.64 145.60 107.09 94.03 64.97
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 206.32 239.47 201.59 110.29 121.28
Interest 87.64 70.20 67.61 62.94 39.83
EBT 118.68 169.28 133.97 47.36 81.44
Taxes 27.84 35.31 73.48 8.20 -0.24
Profit and Loss for the Year 90.84 133.97 60.50 39.16 81.69
Non Recurring Items -0.69 0.00 0.00 0.00 0.00
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.69 0.00 0.00 0.00 0.00
REPORTED PAT 90.84 133.97 60.50 39.16 81.69
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 47.91 12.12 34.63 15.61 22.35
Equity Dividend (%) 314.78 79.62 318.47 143.53 207.44
Shares in Issue (Lakhs) 1521.68 1521.68 1086.92 1086.92 1076.92
EPS - Annualised (Rs) 5.97 8.80 5.57 3.60 7.59

Quarterly

(Rs. in Crores)

Particulars 2019-03 2018-12 2018-09 2018-06 2018-03
INCOME:
Net Sales Turnover 1183.04 1154.48 1187.1 1235.68 1051.58
Other Income 3.26 1.59 0.51 0.7 2.13
TOTAL INCOME 1186.29 1156.07 1187.61 1236.38 1053.71
EXPENDITURE:
Stock Adjustments 27.27 -46.19 20.39 50.89 -11.55
Raw Material Consumed 797.08 859.57 817.74 815.2 768.64
Power and Fuel 0 0 0 0 0
Employee Expenses 39.96 38.03 39.53 38.41 37.23
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 218.18 208.52 185.94 208.33 181.64
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 1082.49 1059.93 1063.6 1112.82 975.96
Operating Profit 100.55 94.55 123.5 122.85 75.62
EBITDA 103.8 96.14 124 123.55 77.75
Depreciation 53.49 49.84 48.86 48.4 44.58
EBIT 50.31 46.3 75.14 75.16 33.17
Interest 21.93 18.56 19.28 25.95 25.98
EBT 28.38 27.73 55.87 49.21 7.19
Taxes 8.17 9.21 17.6 11.35 4.71
Profit and Loss for the Year 20.2 18.52 38.26 37.86 2.48
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 20.2 18.52 38.26 37.86 2.48
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 15.98 15.98 15.98 15.22 15.22
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of HATSUN AGRO PRODUCT LTD. Mar-18 Mar-17 Mar-16 Mar-15 Mar-14
Key Stats
Earnings Per Share 5.97 8.8 5.57 3.6 7.59
Profitability Ratios
Operating Profit Margin(%) 8.67 9.04 8.85 6.76 7.13
Profit Before Interest And Tax Margin(%) 4.81 5.7 5.85 3.76 4.86
Net Profit Margin(%) 2.12 3.19 1.76 1.34 3.28
Return On Capital Employed(%) 14.2 36.64 17.22 11.09 26.38
Return On Net Worth(%) 24.85 38.6 26.23 17.68 45.54
Return on Assets(%) 6.61 14.14 8.07 5.64 14.21
Tax Rate(%) 23.46 20.86 54.85 17.31 -0.29
Liquidity And Solvency Ratios
Current Ratio 0.86 0.93 1.17 1.11 0.87
Quick Ratio 0.34 0.42 0.32 0.39 0.53
Debt Equity Ratio 2.76 1.99 2.25 2.14 2.21
Liquidity And Solvency Ratios
Interest Coverage Ratio 2.35 3.41 2.98 1.75 3.04
Management Efficiency Ratios
Inventory Turnover Ratio 11.17 14.16 9.93 11.35 28.16
Total Assets Turnover Ratio 3.12 4.43 4.59 4.22 4.34
Margin Ratios
Core EBITDA Margin(%) 8.85 9.16 8.95 6.95 7.44
EBIT Margin(%) 4.8 5.69 5.85 3.75 4.85
PAT Margin(%) 2.12 3.19 1.76 1.34 3.28