Get Stock Quotes
Get Quotes

RADICO KHAITAN LTD.
Sector : Breweries & Distilleries


BSE  382.85   5.85   (1.55%)   BSE Code : 532497   NSE Code : RADICO

PREV. CLOSE
377.0
OPEN PRICE
381.6
CLOSE PRICE
382.85
VOLUME
23203
TODAY's LOW
378.9
TODAY's HIGH
384.55




Important Levels
Pivot Points - 382.1
Resistance 1 385.3
Resistance 2 387.75
Support 1 379.65
Support 2 376.45

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
12/08/2020 381.6 384.55 378.9 382.85 1.55 23203
11/08/2020 386.0 388.9 375.65 377.85 -1.86 15373
10/08/2020 386.95 390.0 383.0 385.1 0.03 9005
05/08/2020 378.65 390.25 377.0 383.35 2.23 42887
04/08/2020 370.6 376.35 368.0 375.65 3.77 17539
03/08/2020 367.9 368.0 361.0 362.85 -1.4 15881
31/07/2020 375.0 375.0 364.0 368.25 0.34 27682
30/07/2020 379.95 382.7 366.0 367.8 -1.92 30598
29/07/2020 382.35 389.1 374.0 375.9 -1.6 15426
27/07/2020 396.6 396.6 378.0 380.25 -3.24 19977

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ASSOCIATED ALCOHOLS & BREWERIES LTD. Price 263.55 230.4 232.25 240.3 252.65
Gain / Loss % 0.98 14.39 13.48 9.68 4.31
G.M.BREWERIES LTD. Price 382.9 379.55 380.05 390.3 395.15
Gain / Loss % -0.55 0.88 0.75 -1.9 -3.1
GLOBUS SPIRITS LTD. Price 163.65 127.6 127.75 142.4 136.05
Gain / Loss % 10.57 28.25 28.1 14.92 20.29
IFB AGRO INDUSTRIES LTD. Price 296.25 280.7 282.65 284.3 297.4
Gain / Loss % 4.31 5.54 4.81 4.2 -0.39
JAGATJIT INDUSTRIES LTD. Price 36.95 32.5 33.55 34.2 35.85
Gain / Loss % 5.57 13.69 10.13 8.04 3.07
KHODAY INDIA LTD. Price 66.0 64.0 69.8 69.7 67.0
Gain / Loss % -2.94 3.12 -5.44 -5.31 -1.49
PIONEER DISTILLERIES LTD. Price 113.9 111.6 112.3 117.0 122.6
Gain / Loss % 1.7 2.06 1.42 -2.65 -7.1
RADICO KHAITAN LTD. Price 382.85 375.65 380.25 406.7 380.6
Gain / Loss % 1.55 1.92 0.68 -5.86 0.59
RAVI KUMAR DISTILLERIES LTD. Price 7.2 6.8 6.95 8.02 7.98
Gain / Loss % 2.86 5.88 3.6 -10.22 -9.77
SOM DISTILLERIES & BREWERIES LTD. Price 46.65 47.0 52.2 55.1 66.35
Gain / Loss % 1.41 -0.74 -10.63 -15.34 -29.69
TILAKNAGAR INDUSTRIES LTD. Price 17.65 17.75 18.55 18.15 18.05
Gain / Loss % -1.94 -0.56 -4.85 -2.75 -2.22
UNITED BREWERIES LTD. Price 963.55 941.35 981.35 984.9 1031.55
Gain / Loss % -0.46 2.36 -1.81 -2.17 -6.59
UNITED SPIRITS LTD. Price 582.5 575.25 590.9 600.15 636.0
Gain / Loss % 0.09 1.26 -1.42 -2.94 -8.41
WINSOME BREWERIES LTD. Price 4.0 4.15 4.3 3.65 4.3
Gain / Loss % 0 -3.61 -6.98 9.59 -6.98

Technical Indicators

Simple Moving Average
5 Days 380.96
10 Days 375.99
15 Days 383.8
25 Days 380.28
30 Days 378.92
Exponential Moving Average
5 Days 380.14
10 Days 379.68
12 Days 379.68
20 Days 378.46

MACD
12 Day EMA 379.68
26 Day EMA 376.33
MACD 3.35
Signal Line 4.96
Other Technical Indicators
Non - Smoothed RSI 38.29
Smoothed RSI 52.87
ROC -3.01
William %R -57.74
Upper Bollinger Band 405.4
Lower Bollinger Band 360.24
Middle Bollinger Band 382.82

Technical Analysis
Over Bought by RSI? No
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? No
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Liabilities
Share Capital 26.96 26.68 26.66 26.61 26.61
Reserves & Surplus 1493.57 1288.26 1115.46 1003.28 869.44
Net Worth 1520.53 1314.94 1142.12 1029.89 904.47
Secured Loans 398.9 323.26 522.2 654.21 544.19
Unsecured Loans 0 0 0 0 163.33
TOTAL LIABILITIES 1919.43 1638.2 1664.32 1684.1 1611.98
Assets
Gross Block 921.08 853.91 791.78 778.82 863.23
(-) Acc. Depreciation 177.65 139.97 106.29 75 286.15
Net Block 743.43 713.94 685.49 703.82 568.66
Capital Work in Progress. 18.08 16 20.19 2.2 1.91
Investments 155.39 155.39 205.39 205.39 98.06
Inventories 374.18 359.71 310.86 293.03 232.7
Sundry Debtors 823.05 641.75 630.01 624.01 548.94
Cash And Bank 18.24 17.67 22.35 14.07 11.39
Loans And Advances 328.02 326.14 356.86 377.66 675.42
Total Current Assets 1543.49 1345.27 1320.08 1308.77 1468.45
Current Liabilities 477.08 513.69 475.46 487.49 479.87
Provisions 63.88 78.72 91.38 48.59 53.64
Total Current Liabilities 540.96 592.41 566.84 536.08 533.51
NET CURRENT ASSETS 1002.53 752.87 753.24 772.69 934.94
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 1919.43 1638.2 1664.32 1684.1 1611.98

Profit and Loss

(Rs. in Crores)

Particulars Mar-20 Mar-19 Mar-18 Mar-17 Mar-17
INCOME:
Sales Turnover 9417.89 8058.00 6270.36 4867.95 4867.95
Excise Duty 6990.85 5961.06 4447.60 3188.05 3188.05
NET SALES 2427.04 2096.95 1822.77 1679.90 1679.90
Other Income 9.1867 13.2877 0.00 0.00 0.00
TOTAL INCOME 2436.23 2110.23 1849.44 1699.55 1699.55
EXPENDITURE:
Manufacturing Expenses 50.27 45.28 35.47 27.75 27.75
Material Consumed 1275.12 1035.85 973.34 949.40 949.40
Personal Expenses 186.08 171.38 154.97 140.34 141.17
Selling Expenses 139.61 138.47 87.32 80.53 80.53
Administrative Expenses 404.15 355.63 301.91 269.76 269.76
Expenses Capitalised .00 .00 0.00 0.00 0.00
Provisions Made .00 .00 0.00 0.00 0.00
TOTAL EXPENDITURE 2055.23 1746.61 1553.01 1467.78 1468.61
Operating Profit 371.81 350.34 269.75 212.12 211.29
EBITDA 380.99 363.62 296.42 231.77 230.94
Depreciation 52.53 42.44 40.90 41.70 41.70
Other Write-offs .00 .00 0.00 0.00 0.00
EBIT 328.47 321.19 255.52 190.06 189.23
Interest 31.61 35.48 68.24 80.38 80.38
EBT 296.85 285.71 187.28 109.68 108.85
Taxes 45.19 97.64 63.83 29.07 28.78
Profit and Loss for the Year 251.67 188.06 123.45 80.61 80.07
Non Recurring Items -26.87 -.72 -1.52 -1.33 -0.79
Other Non Cash Adjustments .00 .00 0.00 0.00 0.00
Other Adjustments 2.70 .72 1.52 1.33 0.79
REPORTED PAT 227.50 188.06 123.45 80.61 80.07
KEY ITEMS
Preference Dividend .00 .00 0.00 0.00 0.00
Equity Dividend 19.30 16.07 12.82 8.48 12.81
Equity Dividend (%) 72.27 60.23 48.08 31.85 48.14
Shares in Issue (Lakhs) 1335.34 1334.09 1333.07 1330.39 1330.39
EPS - Annualised (Rs) 18.84688544 14.09650024 9.26 6.06 6.02

Quarterly

(Rs. in Crores)

Particulars 2020-09 2020-06 2020-03 2019-12 2019-09
INCOME:
Net Sales Turnover 630.05 409.15 585.36 647.93 570.17
Other Income 3.75 1.87 2.18 1.82 1.87
TOTAL INCOME 633.8 411.02 587.53 649.74 572.05
EXPENDITURE:
Stock Adjustments -3.42 -25.18 -4.62 -18.75 -12.79
Raw Material Consumed 325.56 208.83 310.83 342.8 307.08
Power and Fuel 0 0 0 0 0
Employee Expenses 43.31 38.72 47.97 49.56 46.43
Administration and Selling Expenses 80.29 49.44 78.79 78.18 74.51
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 77.07 61.56 70.09 93.63 68.36
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 522.82 333.36 503.07 545.42 483.6
Operating Profit 107.23 75.8 82.29 102.5 86.58
EBITDA 110.99 77.66 84.47 104.32 88.45
Depreciation 13.27 12.88 13.4 13.09 13.22
EBIT 97.71 64.79 71.07 91.23 75.23
Interest 5.44 6.57 8.46 8.1 7.68
EBT 92.28 58.22 62.62 83.13 67.55
Taxes 19.86 14.15 15.61 18.84 -16.87
Profit and Loss for the Year 72.41 44.07 47.01 64.29 84.42
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 72.41 44.07 38.45 55.7 78.59
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 26.71 26.71 26.71 26.7 26.68
Reserves and Surplus 0 0 0 0 0
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of RADICO KHAITAN LTD. Mar-20 Mar-19 Mar-18 Mar-17 Mar-17
Key Stats
Earnings Per Share 18.85 14.1 9.26 6.06 6.02
Profitability Ratios
Operating Profit Margin(%) 15.32 16.71 14.8 12.63 12.58
Profit Before Interest And Tax Margin(%) 13.53 15.32 14.02 11.31 11.26
Net Profit Margin(%) 9.37 8.97 6.77 4.8 4.77
Return On Capital Employed(%) 17.45 16.72 10.38 6.74 7.07
Return On Net Worth(%) 14.96 14.3 10.81 7.83 8.85
Return on Assets(%) 11.85 11.48 7.42 4.79 4.97
Tax Rate(%) 15.22 34.17 34.08 26.5 26.44
Liquidity And Solvency Ratios
Current Ratio 2.85 2.27 2.33 2.44 2.75
Quick Ratio 2.16 1.66 1.78 1.89 2.32
Debt Equity Ratio 0.26 0.25 0.46 0.64 0.78
Liquidity And Solvency Ratios
Interest Coverage Ratio 10.39 9.05 3.74 2.36 2.35
Management Efficiency Ratios
Inventory Turnover Ratio 6.49 5.83 5.86 5.73 7.22
Total Assets Turnover Ratio 1.26 1.28 1.1 1 1.04
Margin Ratios
Core EBITDA Margin(%) 15.64 17.23 16.03 13.64 13.59
EBIT Margin(%) 13.48 15.22 13.82 11.18 11.13
PAT Margin(%) 9.37 8.97 6.77 4.8 4.77

DISCLAIMER
Copyright 2018 -- All Rights Reserved. Stock trading involves high risk. The predictions made herein do not constitute an offer to sell or solicitation to buy any of the securities mentioned. No representations shall be entertained that the predictions made herein will be profitable or otherwise. Readers using the information contained herein are solely responsible for their actions. The information is based on our personal assessment / judgement and we shall not be liable for any losses and damages.