Get Stock Quotes

Get Quotes

VEDAVAAG SYSTEMS LTD.
Sector : Internet Software & Services


BSE  18.45   1.45   (8.53%)   BSE Code : 533056   NSE Code : VEDAVAAG

PREV. CLOSE
17.0
OPEN PRICE
17.5
CLOSE PRICE
18.45
VOLUME
14921
TODAY's LOW
17.4
TODAY's HIGH
18.5




Important Levels
Pivot Points - 18.12
Resistance 1 18.83
Resistance 2 19.22
Support 1 17.73
Support 2 17.02

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
08/04/2020 17.5 18.5 17.4 18.45 8.53 14921
07/04/2020 16.5 17.5 16.4 17.25 7.81 11867
03/04/2020 16.15 16.3 15.95 16.3 8.67 4531
01/04/2020 16.95 16.95 15.05 15.65 4.33 1454
31/03/2020 15.4 17.0 14.6 15.75 5 7043
30/03/2020 15.0 16.0 14.15 15.25 1.67 5098
27/03/2020 13.3 16.0 13.25 15.0 0 7179
26/03/2020 14.85 15.25 13.5 15.25 8.93 20462
25/03/2020 13.55 15.0 13.55 14.05 0.36 4278
24/03/2020 16.6 16.6 12.6 14.0 7.69 21931

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
ROLTA INDIA LTD. Price 2.67 2.21 1.92 2.44 2.45
Gain / Loss % 33.5 20.81 39.06 9.43 8.98
SCANPOINT GEOMATICS LTD. Price 19.45 18.05 19.75 19.4 23.5
Gain / Loss % -2.75 7.76 -1.52 0.26 -17.23
VEDAVAAG SYSTEMS LTD. Price 18.45 15.75 14.0 17.95 20.65
Gain / Loss % 8.53 17.14 31.79 2.79 -10.65

Technical Indicators

Simple Moving Average
5 Days 16.68
10 Days 15.69
15 Days 16.05
25 Days 17.86
30 Days 18.94
Exponential Moving Average
5 Days 16.97
10 Days 16.58
12 Days 16.65
20 Days 17.43

MACD
12 Day EMA 16.65
26 Day EMA 18.16
MACD -1.52
Signal Line -2.08
Other Technical Indicators
Non - Smoothed RSI 77.74
Smoothed RSI 78.41
ROC 10.48
William %R -13.33
Upper Bollinger Band 20.41
Lower Bollinger Band 12.99
Middle Bollinger Band 16.7

Technical Analysis
Over Bought by RSI? Yes
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? Yes
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-13
Liabilities
Share Capital 15.94 24 14.15 13.75 11.21
Reserves & Surplus 56.97 32.03 24.53 19.15 16.47
Net Worth 72.91 56.03 38.69 32.91 27.68
Secured Loans 0.48 0 0 0 0
Unsecured Loans 4.44 0 0 0 0
TOTAL LIABILITIES 77.83 56.03 38.69 32.91 27.68
Assets
Gross Block 72.65 66.48 61.41 61.15 36.53
(-) Acc. Depreciation 49.34 50.76 48.27 40.97 23.18
Net Block 23.31 15.72 13.14 20.18 13.35
Capital Work in Progress. 0 0 0 0 1.35
Investments 7.02 3.02 0.02 0.02 0.02
Inventories 1.18 16.12 13.78 21.32 0.36
Sundry Debtors 45.9 22.49 24.84 44.21 26.56
Cash And Bank 2.26 8.07 5.67 3.06 2.13
Loans And Advances 28.59 28.04 19.82 9.42 17.51
Total Current Assets 77.93 74.72 64.11 78.01 46.56
Current Liabilities 30.43 32.13 35.35 64.5 32.73
Provisions 0 5.3 3.23 0.81 0.86
Total Current Liabilities 30.43 37.43 38.59 65.31 33.59
NET CURRENT ASSETS 47.5 37.29 25.53 12.71 12.97
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 77.83 56.03 38.69 32.91 27.68

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-17 Mar-16 Mar-15
INCOME:
Sales Turnover 74.52 92.95 92.95 81.83 66.38
Excise Duty 0.00 0.00 0.00 0.00 0.00
NET SALES 74.52 92.95 92.95 81.83 66.38
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 74.93 94.10 94.10 83.58 67.07
EXPENDITURE:
Manufacturing Expenses 52.34 74.05 74.05 64.49 52.30
Material Consumed 0.00 0.00 0.00 0.00 0.00
Personal Expenses 3.07 3.44 3.44 4.33 1.01
Selling Expenses 0.00 0.00 0.00 0.00 0.00
Administrative Expenses 1.92 1.74 1.73 1.16 1.25
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 57.33 79.23 79.22 69.97 54.56
Operating Profit 17.20 13.71 13.73 11.85 11.82
EBITDA 17.60 14.87 14.88 13.61 12.51
Depreciation 2.72 2.49 2.49 7.30 8.47
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 14.88 12.38 12.39 6.31 4.04
Interest 0.05 0.00 0.01 0.00 0.00
EBT 14.84 12.38 12.38 6.31 4.04
Taxes 4.36 3.33 3.33 0.93 1.14
Profit and Loss for the Year 10.48 9.04 9.04 5.38 2.90
Non Recurring Items 0.00 0.00 0.00 0.00 0.00
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.00 0.00 0.00 0.00 0.00
REPORTED PAT 10.48 9.04 9.04 5.38 2.90
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 1.55 1.02 0.00 0.00 0.00
Equity Dividend (%) 9.74 7.16 0.00 0.00 0.00
Shares in Issue (Lakhs) 159.35 142.50 142.50 141.30 136.30
EPS - Annualised (Rs) 6.58 6.35 6.35 3.81 2.13

Quarterly

(Rs. in Crores)

Particulars 2019-12 2019-09 2019-06 2019-03 2018-12
INCOME:
Net Sales Turnover 15.63 15.93 11.79 28.91 11.06
Other Income 0.02 0.07 0.02 0.28 0.15
TOTAL INCOME 15.65 15.99 11.81 29.19 11.21
EXPENDITURE:
Stock Adjustments 0 0 0 0 0
Raw Material Consumed 0 0 0 0 0
Power and Fuel 0 0 0 0 0
Employee Expenses 1.05 1.14 0.88 0.14 1.19
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 10.98 12.56 7.69 26.86 5.63
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 12.03 13.7 8.56 27.01 6.81
Operating Profit 3.59 2.22 3.22 1.9 4.25
EBITDA 3.61 2.29 3.25 2.18 4.4
Depreciation 0.87 0.87 0.87 0.31 0.82
EBIT 2.74 1.41 2.37 1.87 3.59
Interest 0.11 0.01 0.01 0.04 0
EBT 2.62 1.41 2.37 1.83 3.59
Taxes 0.66 0.28 0.59 -0.33 1
Profit and Loss for the Year 1.97 1.13 1.77 2.16 2.58
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 1.97 1.13 1.77 2.16 2.58
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 22.93 22.93 22.93 22.93 22.93
Reserves and Surplus 76.83 76.83 67.81 67.81 56.97
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of VEDAVAAG SYSTEMS LTD. Mar-18 Mar-17 Mar-17 Mar-16 Mar-15
Key Stats
Earnings Per Share 6.58 6.35 6.35 3.81 2.13
Profitability Ratios
Operating Profit Margin(%) 23.08 14.75 14.77 14.48 17.81
Profit Before Interest And Tax Margin(%) 19.97 13.32 13.33 7.71 6.09
Net Profit Margin(%) 14.06 9.73 9.73 6.57 4.37
Return On Capital Employed(%) 22.11 37.82 270.66 -17.03 -57.43
Return On Net Worth(%) 14.37 16.13 23.37 16.35 10.48
Return on Assets(%) 13.47 16.13 23.37 16.35 10.48
Tax Rate(%) 29.38 26.9 26.9 14.74 28.22
Liquidity And Solvency Ratios
Current Ratio 2.56 2 1.66 1.19 1.39
Quick Ratio 2.52 1.57 1.3 0.87 1.38
Debt Equity Ratio 0.07 0 0 0 0
Liquidity And Solvency Ratios
Interest Coverage Ratio 297.6 ? 1239 ? ?
Management Efficiency Ratios
Inventory Turnover Ratio 63.15 5.77 6.75 3.84 184.39
Total Assets Turnover Ratio 0.96 1.66 2.4 2.49 2.4
Margin Ratios
Core EBITDA Margin(%) 23.49 15.8 15.81 16.28 18.65
EBIT Margin(%) 19.86 13.16 13.17 7.55 6.02
PAT Margin(%) 14.06 9.73 9.73 6.57 4.37