Get Stock Quotes

Get Quotes

VEDAVAAG SYSTEMS LTD.
Sector : Internet Software & Services


BSE  20.0   2   (11.11%)   BSE Code : 533056   NSE Code : VEDAVAAG

PREV. CLOSE
18.0
OPEN PRICE
20.6
CLOSE PRICE
20.0
VOLUME
16206
TODAY's LOW
18.0
TODAY's HIGH
20.6




Important Levels
Pivot Points - 19.53
Resistance 1 21.07
Resistance 2 22.13
Support 1 18.47
Support 2 16.93

Price History

Price History
Date Open High Low Close Gain / Loss % Volume
12/08/2020 20.6 20.6 18.0 20.0 11.11 16206
11/08/2020 19.5 19.95 18.7 18.9 -0.53 2626
10/08/2020 20.6 20.6 18.25 19.2 1.05 3652
05/08/2020 20.6 20.6 19.0 19.15 0.79 4090
04/08/2020 19.7 20.4 19.0 19.65 3.42 492
03/08/2020 18.6 20.7 18.6 19.7 3.68 287
31/07/2020 20.95 20.95 18.15 19.1 -4.5 966
30/07/2020 20.85 20.85 19.45 20.0 5.26 935
29/07/2020 20.95 20.95 19.2 19.65 -1.75 1799
27/07/2020 20.95 20.95 19.15 20.05 5.53 5810

Peer Comparison

Name   Current Price 5 Days Old 10 Days Old 15 Days Old 20 Days Old
AASHEE INFOTECH LTD. Price 3.57 3.3 2.67 3.09 3.43
Gain / Loss % 19 8.18 33.71 15.53 4.08
CNI RESEARCH LTD. Price 1.42 1.32 1.42 1.42 1.5
Gain / Loss % 42 7.58 0 0 -5.33
INTRASOFT TECHNOLOGIES LTD. Price 66.0 64.35 68.35 70.95 70.4
Gain / Loss % -1.49 2.56 -3.44 -6.98 -6.25
ROLTA INDIA LTD. Price 5.99 4.88 5.1 5.47 6.08
Gain / Loss % 19.8 22.75 17.45 9.51 -1.48
SCANPOINT GEOMATICS LTD. Price 18.65 19.25 19.05 19.45 20.05
Gain / Loss % 9.71 -3.12 -2.1 -4.11 -6.98
VEDAVAAG SYSTEMS LTD. Price 20.0 19.65 20.05 19.8 20.35
Gain / Loss % 11.11 1.78 -0.25 1.01 -1.72

Technical Indicators

Simple Moving Average
5 Days 19.38
10 Days 19.54
15 Days 19.63
25 Days 20.15
30 Days 20.39
Exponential Moving Average
5 Days 19.48
10 Days 19.57
12 Days 19.63
20 Days 19.88

MACD
12 Day EMA 19.63
26 Day EMA 20.01
MACD -0.38
Signal Line -0.37
Other Technical Indicators
Non - Smoothed RSI 79.38
Smoothed RSI 79.41
ROC 0
William %R -33.33
Upper Bollinger Band 21.11
Lower Bollinger Band 18.7
Middle Bollinger Band 19.91

Technical Analysis
Over Bought by RSI? Yes
Over Sold by RSI? No
Over Bought by ROC? No
Over Sold by ROC? No
Over Bought by W%R? No
Over Sold by W%R? No

CandleStick Chart

Financials

Balance Sheet

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-16 Mar-15 Mar-13
Liabilities
Share Capital 15.94 24 14.15 13.75 11.21
Reserves & Surplus 56.97 32.03 24.53 19.15 16.47
Net Worth 72.91 56.03 38.69 32.91 27.68
Secured Loans 0.48 0 0 0 0
Unsecured Loans 4.44 0 0 0 0
TOTAL LIABILITIES 77.83 56.03 38.69 32.91 27.68
Assets
Gross Block 72.65 66.48 61.41 61.15 36.53
(-) Acc. Depreciation 49.34 50.76 48.27 40.97 23.18
Net Block 23.31 15.72 13.14 20.18 13.35
Capital Work in Progress. 0 0 0 0 1.35
Investments 7.02 3.02 0.02 0.02 0.02
Inventories 1.18 16.12 13.78 21.32 0.36
Sundry Debtors 45.9 22.49 24.84 44.21 26.56
Cash And Bank 2.26 8.07 5.67 3.06 2.13
Loans And Advances 28.59 28.04 19.82 9.42 17.51
Total Current Assets 77.93 74.72 64.11 78.01 46.56
Current Liabilities 30.43 32.13 35.35 64.5 32.73
Provisions 0 5.3 3.23 0.81 0.86
Total Current Liabilities 30.43 37.43 38.59 65.31 33.59
NET CURRENT ASSETS 47.5 37.29 25.53 12.71 12.97
Misc. Expenses 0 0 0 0 0
TOTAL ASSETS 77.83 56.03 38.69 32.91 27.68

Profit and Loss

(Rs. in Crores)

Particulars Mar-18 Mar-17 Mar-17 Mar-16 Mar-15
INCOME:
Sales Turnover 74.52 92.95 92.95 81.83 66.38
Excise Duty 0.00 0.00 0.00 0.00 0.00
NET SALES 74.52 92.95 92.95 81.83 66.38
Other Income 0.00 0.00 0.00 0.00 0.00
TOTAL INCOME 74.93 94.10 94.10 83.58 67.07
EXPENDITURE:
Manufacturing Expenses 52.34 74.05 74.05 64.49 52.30
Material Consumed 0.00 0.00 0.00 0.00 0.00
Personal Expenses 3.07 3.44 3.44 4.33 1.01
Selling Expenses 0.00 0.00 0.00 0.00 0.00
Administrative Expenses 1.92 1.74 1.73 1.16 1.25
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00
Provisions Made 0.00 0.00 0.00 0.00 0.00
TOTAL EXPENDITURE 57.33 79.23 79.22 69.97 54.56
Operating Profit 17.20 13.71 13.73 11.85 11.82
EBITDA 17.60 14.87 14.88 13.61 12.51
Depreciation 2.72 2.49 2.49 7.30 8.47
Other Write-offs 0.00 0.00 0.00 0.00 0.00
EBIT 14.88 12.38 12.39 6.31 4.04
Interest 0.05 0.00 0.01 0.00 0.00
EBT 14.84 12.38 12.38 6.31 4.04
Taxes 4.36 3.33 3.33 0.93 1.14
Profit and Loss for the Year 10.48 9.04 9.04 5.38 2.90
Non Recurring Items 0.00 0.00 0.00 0.00 0.00
Other Non Cash Adjustments 0.00 0.00 0.00 0.00 0.00
Other Adjustments 0.00 0.00 0.00 0.00 0.00
REPORTED PAT 10.48 9.04 9.04 5.38 2.90
KEY ITEMS
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 1.55 1.02 0.00 0.00 0.00
Equity Dividend (%) 9.74 7.16 0.00 0.00 0.00
Shares in Issue (Lakhs) 159.35 142.50 142.50 141.30 136.30
EPS - Annualised (Rs) 6.58 6.35 6.35 3.81 2.13

Quarterly

(Rs. in Crores)

Particulars 2019-12 2019-09 2019-06 2019-03 2018-12
INCOME:
Net Sales Turnover 15.63 15.93 11.79 28.91 11.06
Other Income 0.02 0.07 0.02 0.28 0.15
TOTAL INCOME 15.65 15.99 11.81 29.19 11.21
EXPENDITURE:
Stock Adjustments 0 0 0 0 0
Raw Material Consumed 0 0 0 0 0
Power and Fuel 0 0 0 0 0
Employee Expenses 1.05 1.14 0.88 0.14 1.19
Administration and Selling Expenses 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0
Expenses Capitalised 0 0 0 0 0
Other Expenses 10.98 12.56 7.69 26.86 5.63
Provisions Made 0 0 0 0 0
TOTAL EXPENSES 12.03 13.7 8.56 27.01 6.81
Operating Profit 3.59 2.22 3.22 1.9 4.25
EBITDA 3.61 2.29 3.25 2.18 4.4
Depreciation 0.87 0.87 0.87 0.31 0.82
EBIT 2.74 1.41 2.37 1.87 3.59
Interest 0.11 0.01 0.01 0.04 0
EBT 2.62 1.41 2.37 1.83 3.59
Taxes 0.66 0.28 0.59 -0.33 1
Profit and Loss for the Year 1.97 1.13 1.77 2.16 2.58
Extraordinary Items 0 0 0 0 0
Prior Year Adjustment 0 0 0 0 0
Other Adjustments 0 0 0 0 0
REPORTED PAT 1.97 1.13 1.77 2.16 2.58
KEY ITEMS:
Reserves Written Back 0 0 0 0 0
Equity capital 22.93 22.93 22.93 22.93 22.93
Reserves and Surplus 76.83 76.83 67.81 67.81 56.97
Equity Dividend Rate 0 0 0 0 0
Agg. Non-Promoter Shares(lacks) 0 0 0 0 0
Agg. Non-Promoter Holding (%) 0 0 0 0 0
Government Share 0 0 0 0 0
Capital Adequacy Ratio 0 0 0 0 0
EPS (Rs.) 0 0 0 0 0

Key Ratios

Key Financial ratios of VEDAVAAG SYSTEMS LTD. Mar-18 Mar-17 Mar-17 Mar-16 Mar-15
Key Stats
Earnings Per Share 6.58 6.35 6.35 3.81 2.13
Profitability Ratios
Operating Profit Margin(%) 23.08 14.75 14.77 14.48 17.81
Profit Before Interest And Tax Margin(%) 19.97 13.32 13.33 7.71 6.09
Net Profit Margin(%) 14.06 9.73 9.73 6.57 4.37
Return On Capital Employed(%) 22.11 37.82 270.66 -17.03 -57.43
Return On Net Worth(%) 14.37 16.13 23.37 16.35 10.48
Return on Assets(%) 13.47 16.13 23.37 16.35 10.48
Tax Rate(%) 29.38 26.9 26.9 14.74 28.22
Liquidity And Solvency Ratios
Current Ratio 2.56 2 1.66 1.19 1.39
Quick Ratio 2.52 1.57 1.3 0.87 1.38
Debt Equity Ratio 0.07 0 0 0 0
Liquidity And Solvency Ratios
Interest Coverage Ratio 297.6 ? 1239 ? ?
Management Efficiency Ratios
Inventory Turnover Ratio 63.15 5.77 6.75 3.84 184.39
Total Assets Turnover Ratio 0.96 1.66 2.4 2.49 2.4
Margin Ratios
Core EBITDA Margin(%) 23.49 15.8 15.81 16.28 18.65
EBIT Margin(%) 19.86 13.16 13.17 7.55 6.02
PAT Margin(%) 14.06 9.73 9.73 6.57 4.37